VISITCARD AS

2821 GJØVIK

Finances

Return on Equity

64,79 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	498 000	447 000	381 000
Net Income	1 115 000	−23 000	−30 000	133 000
Total Assets	2 550 000	1 737 000	1 636 000	1 546 000
Total Equity	1 721 000	606 000	629 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	498 000	447 000	381 000
Expenditure	630 000	558 000	478 000	212 000
Operating Profit	−73 000	−60 000	−31 000	170 000
Financial Income	1 175 000	25 000	0	0
Financial Costs	4 000	1 000	7 000	0
Financial Balance	1 171 000	24 000	−7 000	0
Earnings Before Tax	1 098 000	−35 000	−38 000	170 000
Tax	−17 000	−12 000	−8 000	37 000
Net Income	1 115 000	−23 000	−30 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	576 000	1 050 000	1 032 000	1 249 000
Total Current Assets	1 974 000	687 000	604 000	297 000
Total Assets	2 550 000	1 737 000	1 636 000	1 546 000
Total Retained Equity	1 666 000	550 000	574 000	604 000
Total Equity	1 721 000	606 000	629 000	659 000
Total Long-Term Debt	20 000	52 000	64 000	76 000
Total Current Debt	808 000	1 079 000	943 000	810 000
Total Equity and Debt	2 550 000	1 737 000	1 636 000	1 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	492 000	647 000	361 000	319 000
Other Income	65 000	−149 000	86 000	63 000
Revenue	557 000	498 000	447 000	381 000
Cost of Goods Sold	53 000	77 000	44 000	0
Salary Costs	49 000	0	0	12 000
Depreciation	274 000	246 000	242 000	142 000
Impairment	0	0	0	0
Expenditure	630 000	558 000	478 000	212 000
Operating Profit	−73 000	−60 000	−31 000	170 000
Financial Income	1 175 000	25 000	0	0
Financial Costs	4 000	1 000	7 000	0
Financial Balance	1 171 000	24 000	−7 000	0
Dividends	0	0	0	0
Net Income	1 115 000	−23 000	−30 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	576 000	1 050 000	1 032 000	1 249 000
Total Tangible Assets	576 000	1 050 000	1 032 000	1 249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	576 000	1 050 000	1 032 000	1 249 000
Stock	0	0	0	0
Total Investments	356 000	356 000	356 000	6 000
Cash, Bank	57 000	326 000	98 000	228 000
Total Current Assets	1 974 000	687 000	604 000	297 000
Total Assets	2 550 000	1 737 000	1 636 000	1 546 000
Total Equity	1 721 000	606 000	629 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	52 000	64 000	76 000
Creditors	50 000	349 000	48 000	127 000
Unpaid Taxes	45 000	34 000	0	40 000
Dividends	0	0	0	0
Other Current Debt	698 000	696 000	890 000	624 000
Total Current Debt	808 000	1 079 000	943 000	810 000
Total Equity and Debt	2 550 000	1 737 000	1 636 000	1 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,79 %	−3,8 %	−4,77 %	20,18 %
Debt-to-Equity Ratio	0,01	0,09	0,1	0,12
Operating Profit Margin	−13,11 %	−12,05 %	−6,94 %	44,62 %
Current Ratio	2,44	0,64	0,64	0,37
Quick Ratio	2,44	0,64	0,64	0,37
Equity Ratio	0,67	0,35	0,38	0,43
Gross Profit Margin	90,48 %	84,54 %	90,16 %	100 %