NADDERUD DAGLIGVARER AS

1053 OSLO

Finances

Share Ownership

Return on Equity

23,83 %

Current Ratio

5,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	739 000	732 000	757 000
Net Income	590 000	472 000	498 000	512 000
Total Assets	3 094 000	2 445 000	2 121 000	2 138 000
Total Equity	2 476 000	2 128 000	1 679 000	1 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	739 000	732 000	757 000
Expenditure	90 000	137 000	96 000	104 000
Operating Profit	753 000	602 000	636 000	653 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	753 000	602 000	636 000	653 000
Tax	163 000	130 000	138 000	141 000
Net Income	590 000	472 000	498 000	512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 094 000	2 445 000	2 121 000	2 138 000
Total Assets	3 094 000	2 445 000	2 121 000	2 138 000
Total Retained Equity	2 076 000	1 728 000	1 279 000	937 000
Total Equity	2 476 000	2 128 000	1 679 000	1 337 000
Total Long-Term Debt	13 000	13 000	13 000	0
Total Current Debt	606 000	304 000	429 000	801 000
Total Equity and Debt	3 094 000	2 445 000	2 121 000	2 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	843 000	739 000	732 000	757 000
Revenue	843 000	739 000	732 000	757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	137 000	96 000	104 000
Operating Profit	753 000	602 000	636 000	653 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	590 000	472 000	498 000	512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	62 000	172 000	179 000
Total Current Assets	3 094 000	2 445 000	2 121 000	2 138 000
Total Assets	3 094 000	2 445 000	2 121 000	2 138 000
Total Equity	2 476 000	2 128 000	1 679 000	1 337 000
Short-Term Group Debt	311 000	30 000	200 000	643 000
Total Long-Term Debt	13 000	13 000	13 000	0
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	151 000	135 000	148 000
Total Current Debt	606 000	304 000	429 000	801 000
Total Equity and Debt	3 094 000	2 445 000	2 121 000	2 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,83 %	22,18 %	29,66 %	38,29 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	89,32 %	81,46 %	86,89 %	86,26 %
Current Ratio	5,11	8,04	4,94	2,67
Quick Ratio	5,11	8,04	4,94	2,67
Equity Ratio	0,8	0,87	0,79	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %