DIGITAL EIENDOM AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

41,02 %

Current Ratio

3,67

Debt-to-Equity Ratio

4,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 559 000	10 194 000	6 395 000	622 000
Net Income	3 320 000	3 584 000	389 000	−84 000
Total Assets	46 671 000	5 941 000	8 078 000	7 014 000
Total Equity	8 094 000	4 774 000	1 190 000	801 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 559 000	10 194 000	6 395 000	622 000
Expenditure	1 303 000	5 619 000	5 896 000	519 000
Operating Profit	4 256 000	4 575 000	499 000	103 000
Financial Income	0	20 000	0	0
Financial Costs	0	0	0	210 000
Financial Balance	0	20 000	0	−210 000
Earnings Before Tax	4 256 000	4 595 000	499 000	−107 000
Tax	936 000	1 011 000	110 000	−24 000
Net Income	3 320 000	3 584 000	389 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 519 000	15 000	6 581 000	6 989 000
Total Current Assets	4 152 000	5 927 000	1 497 000	25 000
Total Assets	46 671 000	5 941 000	8 078 000	7 014 000
Total Retained Equity	8 064 000	4 744 000	1 160 000	771 000
Total Equity	8 094 000	4 774 000	1 190 000	801 000
Total Long-Term Debt	37 446 000	919 000	6 715 000	6 181 000
Total Current Debt	1 131 000	249 000	173 000	31 000
Total Equity and Debt	46 671 000	5 941 000	8 078 000	7 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	5 559 000	10 194 000	6 393 000	622 000
Revenue	5 559 000	10 194 000	6 395 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	279 000	395 000
Impairment	0	0	0	0
Expenditure	1 303 000	5 619 000	5 896 000	519 000
Operating Profit	4 256 000	4 575 000	499 000	103 000
Financial Income	0	20 000	0	0
Financial Costs	0	0	0	210 000
Financial Balance	0	20 000	0	−210 000
Dividends	0	0	0	0
Net Income	3 320 000	3 584 000	389 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 507 000	0	6 563 000	6 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	18 000	0
Total Tangible Assets	42 519 000	15 000	6 581 000	6 842 000
Total Fiancial Fixed Assets	0	0	0	146 000
Total Fixed Assets	42 519 000	15 000	6 581 000	6 989 000
Stock	0	0	0	0
Total Investments	3 000 000	0	0	0
Cash, Bank	907 000	2 864 000	797 000	11 000
Total Current Assets	4 152 000	5 927 000	1 497 000	25 000
Total Assets	46 671 000	5 941 000	8 078 000	7 014 000
Total Equity	8 094 000	4 774 000	1 190 000	801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 446 000	919 000	6 715 000	6 181 000
Creditors	10 000	0	−2 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	0
Total Current Debt	1 131 000	249 000	173 000	31 000
Total Equity and Debt	46 671 000	5 941 000	8 078 000	7 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,02 %	75,07 %	32,69 %	−10,49 %
Debt-to-Equity Ratio	4,63	0,19	5,64	7,72
Operating Profit Margin	76,56 %	44,88 %	7,8 %	16,56 %
Current Ratio	3,67	23,8	8,65	0,81
Quick Ratio	3,67	23,8	8,65	0,81
Equity Ratio	0,17	0,8	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %