GRANLUND-JONES AS

1410 KOLBOTN

Finances

Return on Equity

−103,99 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−417 000	−520 000	−2 931 000	−10 000
Total Assets	405 000	821 000	1 818 000	4 749 000
Total Equity	401 000	818 000	1 818 000	4 749 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	20 000	8 000	8 000
Operating Profit	−17 000	−20 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	400 000	500 000	2 923 000	0
Financial Balance	−400 000	−500 000	−2 923 000	0
Earnings Before Tax	−417 000	−520 000	−2 931 000	−8 000
Tax	0	0	0	2 000
Net Income	−417 000	−520 000	−2 931 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	430 000	930 000	4 723 000
Total Current Assets	360 000	391 000	888 000	26 000
Total Assets	405 000	821 000	1 818 000	4 749 000
Total Retained Equity	371 000	788 000	1 788 000	4 719 000
Total Equity	401 000	818 000	1 818 000	4 749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	0	0
Total Equity and Debt	405 000	821 000	1 818 000	4 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	20 000	8 000	8 000
Operating Profit	−17 000	−20 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	400 000	500 000	2 923 000	0
Financial Balance	−400 000	−500 000	−2 923 000	0
Dividends	0	0	0	0
Net Income	−417 000	−520 000	−2 931 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	430 000	930 000	4 723 000
Total Fixed Assets	45 000	430 000	930 000	4 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	391 000	888 000	26 000
Total Current Assets	360 000	391 000	888 000	26 000
Total Assets	405 000	821 000	1 818 000	4 749 000
Total Equity	401 000	818 000	1 818 000	4 749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	0	0
Total Current Debt	4 000	3 000	0	0
Total Equity and Debt	405 000	821 000	1 818 000	4 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,99 %	−63,57 %	−161,22 %	−0,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	90	130,33	-	-
Quick Ratio	90	130,33	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-