ATOM HOLDING AS

1930 AURSKOG

Finances

Return on Equity

63,5 %

Current Ratio

39,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 465 000	640 000	2 997 000	1 178 000
Total Assets	2 324 000	7 562 000	4 415 000	3 361 000
Total Equity	2 307 000	2 542 000	4 402 000	3 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	20 000	10 000	44 000
Operating Profit	−24 000	−20 000	−10 000	−44 000
Financial Income	2 206 000	1 165 000	3 397 000	1 229 000
Financial Costs	708 000	501 000	378 000	0
Financial Balance	1 498 000	664 000	3 019 000	1 229 000
Earnings Before Tax	1 474 000	644 000	3 009 000	1 184 000
Tax	10 000	4 000	12 000	6 000
Net Income	1 465 000	640 000	2 997 000	1 178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 655 000	905 000	905 000	2 435 000
Total Current Assets	668 000	6 657 000	3 510 000	926 000
Total Assets	2 324 000	7 562 000	4 415 000	3 361 000
Total Retained Equity	2 271 000	2 506 000	4 366 000	3 319 000
Total Equity	2 307 000	2 542 000	4 402 000	3 355 000
Total Long-Term Debt	0	2 500 000	0	0
Total Current Debt	17 000	2 520 000	14 000	6 000
Total Equity and Debt	2 324 000	7 562 000	4 415 000	3 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	20 000	10 000	44 000
Operating Profit	−24 000	−20 000	−10 000	−44 000
Financial Income	2 206 000	1 165 000	3 397 000	1 229 000
Financial Costs	708 000	501 000	378 000	0
Financial Balance	1 498 000	664 000	3 019 000	1 229 000
Dividends	0	0	0	0
Net Income	1 465 000	640 000	2 997 000	1 178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 655 000	905 000	905 000	2 435 000
Total Fixed Assets	1 655 000	905 000	905 000	2 435 000
Stock	0	0	0	0
Total Investments	575 000	720 000	3 406 000	838 000
Cash, Bank	94 000	42 000	104 000	89 000
Total Current Assets	668 000	6 657 000	3 510 000	926 000
Total Assets	2 324 000	7 562 000	4 415 000	3 361 000
Total Equity	2 307 000	2 542 000	4 402 000	3 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 500 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 512 000	1 000	0
Total Current Debt	17 000	2 520 000	14 000	6 000
Total Equity and Debt	2 324 000	7 562 000	4 415 000	3 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,5 %	25,18 %	68,08 %	35,11 %
Debt-to-Equity Ratio	0	0,98	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	39,29	2,64	250,71	154,33
Quick Ratio	39,29	2,64	250,71	154,33
Equity Ratio	0,99	0,34	1	1
Gross Profit Margin	-	-	-	-