BJG EIENDOM AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

−1,77 %

Current Ratio

33,65

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	410 000	250 000	599 000
Net Income	−19 000	13 000	−54 000	201 000
Total Assets	4 107 000	4 465 000	4 300 000	4 555 000
Total Equity	1 076 000	1 095 000	1 082 000	1 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	410 000	250 000	599 000
Expenditure	238 000	264 000	193 000	195 000
Operating Profit	125 000	146 000	56 000	404 000
Financial Income	0	4 000	4 000	0
Financial Costs	138 000	102 000	129 000	146 000
Financial Balance	−138 000	−98 000	−125 000	−146 000
Earnings Before Tax	−13 000	48 000	−69 000	258 000
Tax	6 000	35 000	−15 000	57 000
Net Income	−19 000	13 000	−54 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 064 000	3 242 000	3 444 000	3 608 000
Total Current Assets	1 043 000	1 223 000	856 000	947 000
Total Assets	4 107 000	4 465 000	4 300 000	4 555 000
Total Retained Equity	1 046 000	1 065 000	1 052 000	1 106 000
Total Equity	1 076 000	1 095 000	1 082 000	1 136 000
Total Long-Term Debt	3 000 000	3 200 000	3 400 000	3 600 000
Total Current Debt	31 000	170 000	−182 000	−181 000
Total Equity and Debt	4 107 000	4 465 000	4 300 000	4 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	364 000	410 000	250 000	599 000
Revenue	364 000	410 000	250 000	599 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	238 000	264 000	193 000	195 000
Operating Profit	125 000	146 000	56 000	404 000
Financial Income	0	4 000	4 000	0
Financial Costs	138 000	102 000	129 000	146 000
Financial Balance	−138 000	−98 000	−125 000	−146 000
Dividends	0	0	0	0
Net Income	−19 000	13 000	−54 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	24 000	8 000
Real Eastate	3 064 000	3 242 000	3 421 000	3 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 064 000	3 242 000	3 421 000	3 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 064 000	3 242 000	3 444 000	3 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	25 000	69 000	15 000
Total Current Assets	1 043 000	1 223 000	856 000	947 000
Total Assets	4 107 000	4 465 000	4 300 000	4 555 000
Total Equity	1 076 000	1 095 000	1 082 000	1 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	3 200 000	3 400 000	3 600 000
Creditors	1 000	0	13 000	0
Unpaid Taxes	15 000	154 000	12 000	8 000
Dividends	0	0	0	0
Other Current Debt	9 000	5 000	−207 000	−252 000
Total Current Debt	31 000	170 000	−182 000	−181 000
Total Equity and Debt	4 107 000	4 465 000	4 300 000	4 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,77 %	1,19 %	−4,99 %	17,69 %
Debt-to-Equity Ratio	2,79	2,92	3,14	3,17
Operating Profit Margin	34,34 %	35,61 %	22,4 %	67,45 %
Current Ratio	33,65	7,19	−4,7	−5,23
Quick Ratio	33,65	7,19	−4,7	−5,23
Equity Ratio	0,26	0,25	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %