PARTNERMED HOLDING AS

1618 FREDRIKSTAD

Finances

Return on Equity

30,86 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 521 000	7 824 000	10 918 000	1 368 000
Total Assets	21 052 000	23 692 000	20 890 000	9 972 000
Total Equity	11 409 000	7 887 000	5 863 000	9 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	69 000	99 000	29 000	6 000
Operating Profit	−69 000	−99 000	−29 000	−6 000
Financial Income	6 290 000	7 924 000	10 947 000	1 373 000
Financial Costs	2 700 000	0	0	0
Financial Balance	3 590 000	7 924 000	10 947 000	1 373 000
Earnings Before Tax	3 521 000	7 824 000	10 918 000	1 368 000
Tax	0	0	0	0
Net Income	3 521 000	7 824 000	10 918 000	1 368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 563 000	12 283 000	18 350 000	4 405 000
Total Current Assets	489 000	11 409 000	2 540 000	5 568 000
Total Assets	21 052 000	23 692 000	20 890 000	9 972 000
Total Retained Equity	11 383 000	7 862 000	5 838 000	9 920 000
Total Equity	11 409 000	7 887 000	5 863 000	9 946 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 643 000	15 804 000	15 027 000	27 000
Total Equity and Debt	21 052 000	23 692 000	20 890 000	9 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	99 000	29 000	6 000
Operating Profit	−69 000	−99 000	−29 000	−6 000
Financial Income	6 290 000	7 924 000	10 947 000	1 373 000
Financial Costs	2 700 000	0	0	0
Financial Balance	3 590 000	7 924 000	10 947 000	1 373 000
Dividends	0	5 800 000	15 000 000	0
Net Income	3 521 000	7 824 000	10 918 000	1 368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 563 000	12 283 000	18 350 000	4 405 000
Total Fixed Assets	20 563 000	12 283 000	18 350 000	4 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	11 409 000	2 540 000	5 568 000
Total Current Assets	489 000	11 409 000	2 540 000	5 568 000
Total Assets	21 052 000	23 692 000	20 890 000	9 972 000
Total Equity	11 409 000	7 887 000	5 863 000	9 946 000
Short-Term Group Debt	0	0	22 000	22 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 800 000	15 000 000	0
Other Current Debt	9 643 000	15 804 000	4 000	4 000
Total Current Debt	9 643 000	15 804 000	15 027 000	27 000
Total Equity and Debt	21 052 000	23 692 000	20 890 000	9 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,86 %	99,2 %	186,22 %	13,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,72	0,17	206,22
Quick Ratio	0,05	0,72	0,17	206,22
Equity Ratio	0,54	0,33	0,28	1
Gross Profit Margin	-	-	-	-