SILUR EIENDOM AS

0256 OSLO

Finances

Return on Equity

9,08 %

Current Ratio

11,78

Debt-to-Equity Ratio

9,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 818 000	3 139 000	1 478 000	−1 501 000
Total Assets	221 969 000	226 844 000	228 035 000	229 229 000
Total Equity	20 031 000	20 031 000	20 031 000	19 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	391 000	383 000	507 000	440 000
Operating Profit	−391 000	−383 000	−507 000	−440 000
Financial Income	5 076 000	6 016 000	5 640 000	980 000
Financial Costs	2 354 000	1 609 000	3 238 000	3 422 000
Financial Balance	2 722 000	4 407 000	2 402 000	−2 442 000
Earnings Before Tax	2 330 000	4 024 000	1 895 000	−2 883 000
Tax	513 000	885 000	417 000	−1 382 000
Net Income	1 818 000	3 139 000	1 478 000	−1 501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 983 000	185 000 000	191 436 000	222 664 000
Total Current Assets	30 986 000	41 844 000	36 599 000	6 565 000
Total Assets	221 969 000	226 844 000	228 035 000	229 229 000
Total Retained Equity	220 000	220 000	220 000	0
Total Equity	20 031 000	20 031 000	20 031 000	19 812 000
Total Long-Term Debt	199 308 000	202 665 000	206 239 000	208 871 000
Total Current Debt	2 630 000	4 148 000	1 764 000	547 000
Total Equity and Debt	221 969 000	226 844 000	228 035 000	229 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	391 000	383 000	507 000	440 000
Operating Profit	−391 000	−383 000	−507 000	−440 000
Financial Income	5 076 000	6 016 000	5 640 000	980 000
Financial Costs	2 354 000	1 609 000	3 238 000	3 422 000
Financial Balance	2 722 000	4 407 000	2 402 000	−2 442 000
Dividends	0	0	0	0
Net Income	1 818 000	3 139 000	1 478 000	−1 501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	62 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	190 983 000	185 000 000	191 436 000	222 602 000
Total Fixed Assets	190 983 000	185 000 000	191 436 000	222 664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	565 000
Total Current Assets	30 986 000	41 844 000	36 599 000	6 565 000
Total Assets	221 969 000	226 844 000	228 035 000	229 229 000
Total Equity	20 031 000	20 031 000	20 031 000	19 812 000
Short-Term Group Debt	2 330 000	0	0	0
Total Long-Term Debt	199 308 000	202 665 000	206 239 000	208 871 000
Creditors	6 000	0	12 000	547 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	293 000	4 148 000	1 752 000	0
Total Current Debt	2 630 000	4 148 000	1 764 000	547 000
Total Equity and Debt	221 969 000	226 844 000	228 035 000	229 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	15,67 %	7,38 %	−7,58 %
Debt-to-Equity Ratio	9,95	10,12	10,3	10,54
Operating Profit Margin	-	-	-	-
Current Ratio	11,78	10,09	20,75	12
Quick Ratio	11,78	10,09	20,75	12
Equity Ratio	0,09	0,09	0,09	0,09
Gross Profit Margin	-	-	-	-