SWAPP AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

133,33 %

Current Ratio

68,13

Debt-to-Equity Ratio

7,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	84 000	12 000	−11 000	−16 000
Total Assets	545 000	103 000	1 000	6 000
Total Equity	63 000	−365 000	−527 000	−517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	11 000	11 000	16 000
Operating Profit	−13 000	−11 000	−11 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−11 000	−11 000	−16 000
Tax	−97 000	−22 000	0	0
Net Income	84 000	12 000	−11 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	545 000	103 000	1 000	6 000
Total Assets	545 000	103 000	1 000	6 000
Total Retained Equity	−420 000	−504 000	−587 000	−577 000
Total Equity	63 000	−365 000	−527 000	−517 000
Total Long-Term Debt	473 000	468 000	450 000	450 000
Total Current Debt	8 000	0	78 000	73 000
Total Equity and Debt	545 000	103 000	1 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	11 000	16 000
Operating Profit	−13 000	−11 000	−11 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	12 000	−11 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	6 000
Total Current Assets	545 000	103 000	1 000	6 000
Total Assets	545 000	103 000	1 000	6 000
Total Equity	63 000	−365 000	−527 000	−517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	473 000	468 000	450 000	450 000
Creditors	8 000	0	78 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	0	78 000	73 000
Total Equity and Debt	545 000	103 000	1 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,33 %	−3,29 %	2,09 %	3,09 %
Debt-to-Equity Ratio	7,51	−1,28	−0,85	−0,87
Operating Profit Margin	-	-	-	-
Current Ratio	68,13	-	0,01	0,08
Quick Ratio	68,13	-	0,01	0,08
Equity Ratio	0,12	−3,54	−527	−86,17
Gross Profit Margin	-	-	-	-