DYRSKUEVEGEN 22 AS

0884 OSLO

Finances

Share Ownership

Return on Equity

19,88 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 271 000	2 172 000	2 133 000	1 613 000
Net Income	1 515 000	1 488 000	1 450 000	965 000
Total Assets	11 102 000	11 538 000	10 018 000	10 035 000
Total Equity	7 619 000	8 104 000	6 616 000	5 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 271 000	2 172 000	2 133 000	1 613 000
Expenditure	310 000	226 000	238 000	278 000
Operating Profit	1 960 000	1 946 000	1 895 000	1 335 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	21 000	39 000	37 000	98 000
Financial Balance	−19 000	−39 000	−36 000	−97 000
Earnings Before Tax	1 942 000	1 907 000	1 859 000	1 238 000
Tax	427 000	420 000	409 000	272 000
Net Income	1 515 000	1 488 000	1 450 000	965 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 642 000	7 750 000	7 859 000	7 967 000
Total Current Assets	3 461 000	3 788 000	2 159 000	2 068 000
Total Assets	11 102 000	11 538 000	10 018 000	10 035 000
Total Retained Equity	7 264 000	7 749 000	6 261 000	4 811 000
Total Equity	7 619 000	8 104 000	6 616 000	5 166 000
Total Long-Term Debt	1 065 000	3 013 000	2 965 000	4 417 000
Total Current Debt	2 419 000	422 000	436 000	451 000
Total Equity and Debt	11 102 000	11 538 000	10 018 000	10 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 271 000	2 172 000	2 133 000	1 613 000
Revenue	2 271 000	2 172 000	2 133 000	1 613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	113 000
Impairment	0	0	0	0
Expenditure	310 000	226 000	238 000	278 000
Operating Profit	1 960 000	1 946 000	1 895 000	1 335 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	21 000	39 000	37 000	98 000
Financial Balance	−19 000	−39 000	−36 000	−97 000
Dividends	2 000 000	0	0	0
Net Income	1 515 000	1 488 000	1 450 000	965 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 642 000	7 750 000	7 859 000	7 967 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 642 000	7 750 000	7 859 000	7 967 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 642 000	7 750 000	7 859 000	7 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 461 000	3 788 000	1 995 000	2 068 000
Total Current Assets	3 461 000	3 788 000	2 159 000	2 068 000
Total Assets	11 102 000	11 538 000	10 018 000	10 035 000
Total Equity	7 619 000	8 104 000	6 616 000	5 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 065 000	3 013 000	2 965 000	4 417 000
Creditors	0	11 000	38 000	2 000
Unpaid Taxes	0	0	0	190 000
Dividends	2 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 419 000	422 000	436 000	451 000
Total Equity and Debt	11 102 000	11 538 000	10 018 000	10 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,88 %	18,36 %	21,92 %	18,68 %
Debt-to-Equity Ratio	0,14	0,37	0,45	0,86
Operating Profit Margin	86,31 %	89,59 %	88,84 %	82,77 %
Current Ratio	1,43	8,98	4,95	4,59
Quick Ratio	1,43	8,98	4,95	4,59
Equity Ratio	0,69	0,7	0,66	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %