SBE BOLIG AS

5563 FØRRESFJORDEN

Finances

Share Ownership

Return on Equity

−15,01 %

Current Ratio

0,18

Debt-to-Equity Ratio

8,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	393 000	8 034 000	418 000
Net Income	−134 000	49 000	574 000	450 000
Total Assets	10 315 000	10 176 000	5 044 000	7 409 000
Total Equity	893 000	890 000	854 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	393 000	8 034 000	418 000
Expenditure	224 000	128 000	7 072 000	98 000
Operating Profit	263 000	266 000	963 000	319 000
Financial Income	0	0	0	400 000
Financial Costs	397 000	204 000	355 000	269 000
Financial Balance	−397 000	−204 000	−355 000	131 000
Earnings Before Tax	−134 000	62 000	608 000	450 000
Tax	0	13 000	34 000	0
Net Income	−134 000	49 000	574 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 040 000	10 026 000	4 946 000	4 953 000
Total Current Assets	276 000	150 000	98 000	2 456 000
Total Assets	10 315 000	10 176 000	5 044 000	7 409 000
Total Retained Equity	556 000	690 000	654 000	80 000
Total Equity	893 000	890 000	854 000	280 000
Total Long-Term Debt	7 892 000	8 598 000	4 069 000	5 775 000
Total Current Debt	1 530 000	688 000	121 000	1 354 000
Total Equity and Debt	10 315 000	10 176 000	5 044 000	7 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 611 000	0
Other Income	487 000	393 000	424 000	418 000
Revenue	487 000	393 000	8 034 000	418 000
Cost of Goods Sold	6 000	0	6 941 000	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	8 000	20 000
Impairment	0	0	0	0
Expenditure	224 000	128 000	7 072 000	98 000
Operating Profit	263 000	266 000	963 000	319 000
Financial Income	0	0	0	400 000
Financial Costs	397 000	204 000	355 000	269 000
Financial Balance	−397 000	−204 000	−355 000	131 000
Dividends	0	0	0	0
Net Income	−134 000	49 000	574 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 002 000	10 002 000	4 915 000	4 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	24 000	30 000	38 000
Total Tangible Assets	10 040 000	10 026 000	4 946 000	4 953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 040 000	10 026 000	4 946 000	4 953 000
Stock	57 000	57 000	0	1 973 000
Total Investments	0	0	0	0
Cash, Bank	45 000	50 000	45 000	2 000
Total Current Assets	276 000	150 000	98 000	2 456 000
Total Assets	10 315 000	10 176 000	5 044 000	7 409 000
Total Equity	893 000	890 000	854 000	280 000
Short-Term Group Debt	1 485 000	620 000	44 000	540 000
Total Long-Term Debt	7 892 000	8 598 000	4 069 000	5 775 000
Creditors	5 000	7 000	4 000	756 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	51 000	40 000	58 000
Total Current Debt	1 530 000	688 000	121 000	1 354 000
Total Equity and Debt	10 315 000	10 176 000	5 044 000	7 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,01 %	5,51 %	67,21 %	160,71 %
Debt-to-Equity Ratio	8,84	9,66	4,76	20,63
Operating Profit Margin	54 %	67,68 %	11,99 %	76,32 %
Current Ratio	0,18	0,22	0,81	1,81
Quick Ratio	0,19	0,24	0,81	−3,97
Equity Ratio	0,09	0,09	0,17	0,04
Gross Profit Margin	98,77 %	100 %	13,6 %	100 %