company

VUC AS

1400 SKI

Finances

Share Ownership

Return on Equity

70,09 %

Current Ratio

5,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	807 000	297 000	377 000
Net Income	150 000	433 000	154 000	168 000
Total Assets	257 000	604 000	228 000	296 000
Total Equity	214 000	64 000	30 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	298 000	807 000	297 000	377 000
Expenditure	106 000	251 000	101 000	163 000
Operating Profit	192 000	556 000	196 000	214 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	192 000	556 000	197 000	216 000
Tax	42 000	123 000	43 000	48 000
Net Income	150 000	433 000	154 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	604 000	228 000	296 000
Total Assets	257 000	604 000	228 000	296 000
Total Retained Equity	184 000	34 000	0	1 000
Total Equity	214 000	64 000	30 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	540 000	197 000	265 000
Total Equity and Debt	257 000	604 000	228 000	296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	298 000	807 000	297 000	377 000
Other Income	0	0	0	0
Revenue	298 000	807 000	297 000	377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	2 000	1 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	251 000	101 000	163 000
Operating Profit	192 000	556 000	196 000	214 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	400 000	154 000	180 000
Net Income	150 000	433 000	154 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	604 000	198 000	296 000
Total Current Assets	257 000	604 000	228 000	296 000
Total Assets	257 000	604 000	228 000	296 000
Total Equity	214 000	64 000	30 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	400 000	154 000	180 000
Other Current Debt	0	17 000	0	37 000
Total Current Debt	43 000	540 000	197 000	265 000
Total Equity and Debt	257 000	604 000	228 000	296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,09 %	676,56 %	513,33 %	541,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,43 %	68,9 %	65,99 %	56,76 %
Current Ratio	5,98	1,12	1,16	1,12
Quick Ratio	5,98	1,12	1,16	1,12
Equity Ratio	0,83	0,11	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English