BOLIGBRUK AS

4051 SOLA

Finances

Return on Equity

24,17 %

Current Ratio

21,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	325 000	323 000	294 000
Net Income	102 000	112 000	80 000	66 000
Total Assets	431 000	5 146 000	4 902 000	4 787 000
Total Equity	422 000	320 000	207 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 000	325 000	323 000	294 000
Expenditure	293 000	89 000	130 000	199 000
Operating Profit	61 000	235 000	193 000	95 000
Financial Income	50 000	40 000	0	0
Financial Costs	0	150 000	100 000	28 000
Financial Balance	50 000	−110 000	−100 000	−28 000
Earnings Before Tax	111 000	125 000	93 000	67 000
Tax	9 000	13 000	13 000	0
Net Income	102 000	112 000	80 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	4 530 000	4 530 000	4 500 000
Total Current Assets	190 000	616 000	372 000	287 000
Total Assets	431 000	5 146 000	4 902 000	4 787 000
Total Retained Equity	372 000	270 000	157 000	78 000
Total Equity	422 000	320 000	207 000	128 000
Total Long-Term Debt	0	4 788 000	4 661 000	4 642 000
Total Current Debt	9 000	39 000	34 000	18 000
Total Equity and Debt	431 000	5 146 000	4 902 000	4 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	354 000	325 000	323 000	294 000
Revenue	354 000	325 000	323 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	293 000	89 000	130 000	199 000
Operating Profit	61 000	235 000	193 000	95 000
Financial Income	50 000	40 000	0	0
Financial Costs	0	150 000	100 000	28 000
Financial Balance	50 000	−110 000	−100 000	−28 000
Dividends	0	0	0	0
Net Income	102 000	112 000	80 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 500 000	4 500 000	4 500 000
Total Fiancial Fixed Assets	240 000	30 000	30 000	0
Total Fixed Assets	240 000	4 530 000	4 530 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	616 000	372 000	287 000
Total Current Assets	190 000	616 000	372 000	287 000
Total Assets	431 000	5 146 000	4 902 000	4 787 000
Total Equity	422 000	320 000	207 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 788 000	4 661 000	4 642 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	26 000	21 000	18 000
Total Current Debt	9 000	39 000	34 000	18 000
Total Equity and Debt	431 000	5 146 000	4 902 000	4 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,17 %	35 %	38,65 %	51,56 %
Debt-to-Equity Ratio	0	14,96	22,52	36,27
Operating Profit Margin	17,23 %	72,31 %	59,75 %	32,31 %
Current Ratio	21,11	15,79	10,94	15,94
Quick Ratio	21,11	15,79	10,94	15,94
Equity Ratio	0,98	0,06	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %