VANDVEFERIE AS

8830 VANDVE

Finances

Share Ownership

Return on Equity

−0,48 %

Current Ratio

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	374 000	277 000	412 000
Net Income	−8 000	−25 000	−95 000	−48 000
Total Assets	2 778 000	2 798 000	3 076 000	2 727 000
Total Equity	1 678 000	1 686 000	1 711 000	1 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	374 000	277 000	412 000
Expenditure	616 000	399 000	372 000	462 000
Operating Profit	−8 000	−25 000	−94 000	−49 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	−8 000	−25 000	−95 000	−48 000
Tax	0	0	0	0
Net Income	−8 000	−25 000	−95 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 657 000	2 655 000	2 846 000	2 643 000
Total Current Assets	121 000	143 000	230 000	84 000
Total Assets	2 778 000	2 798 000	3 076 000	2 727 000
Total Retained Equity	−552 000	−544 000	−519 000	−424 000
Total Equity	1 678 000	1 686 000	1 711 000	1 806 000
Total Long-Term Debt	979 000	938 000	991 000	694 000
Total Current Debt	121 000	174 000	374 000	227 000
Total Equity and Debt	2 778 000	2 798 000	3 076 000	2 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	96 000	34 000	72 000
Other Income	499 000	277 000	243 000	340 000
Revenue	607 000	374 000	277 000	412 000
Cost of Goods Sold	26 000	0	0	6 000
Salary Costs	0	0	0	0
Depreciation	162 000	142 000	115 000	116 000
Impairment	0	0	0	0
Expenditure	616 000	399 000	372 000	462 000
Operating Profit	−8 000	−25 000	−94 000	−49 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−8 000	−25 000	−95 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 767 000	1 741 000	1 761 000	1 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	55 000	80 000	106 000
Total Tangible Assets	2 654 000	2 653 000	2 844 000	2 640 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	2 657 000	2 655 000	2 846 000	2 643 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	127 000	11 000	13 000
Total Current Assets	121 000	143 000	230 000	84 000
Total Assets	2 778 000	2 798 000	3 076 000	2 727 000
Total Equity	1 678 000	1 686 000	1 711 000	1 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	979 000	938 000	991 000	694 000
Creditors	27 000	13 000	7 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	94 000	161 000	367 000	178 000
Total Current Debt	121 000	174 000	374 000	227 000
Total Equity and Debt	2 778 000	2 798 000	3 076 000	2 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,48 %	−1,48 %	−5,55 %	−2,66 %
Debt-to-Equity Ratio	0,58	0,56	0,58	0,38
Operating Profit Margin	−1,32 %	−6,68 %	−33,94 %	−11,89 %
Current Ratio	1	0,82	0,61	0,37
Quick Ratio	1	0,82	0,61	0,37
Equity Ratio	0,6	0,6	0,56	0,66
Gross Profit Margin	95,72 %	100 %	100 %	98,54 %