LUKT INVEST AS

4639 KRISTIANSAND S

Finances

Return on Equity

15 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−16 000	−14 000	−13 000
Total Assets	100 000	101 000	101 000	100 000
Total Equity	−60 000	−50 000	−34 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	16 000	14 000	13 000
Operating Profit	−9 000	−16 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−16 000	−14 000	−13 000
Tax	0	0	0	0
Net Income	−9 000	−16 000	−14 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	0	1 000	1 000	0
Total Assets	100 000	101 000	101 000	100 000
Total Retained Equity	−82 000	−72 000	−56 000	−42 000
Total Equity	−60 000	−50 000	−34 000	−20 000
Total Long-Term Debt	160 000	151 000	135 000	120 000
Total Current Debt	0	0	0	0
Total Equity and Debt	100 000	101 000	101 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	16 000	14 000	13 000
Operating Profit	−9 000	−16 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−16 000	−14 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	0
Total Current Assets	0	1 000	1 000	0
Total Assets	100 000	101 000	101 000	100 000
Total Equity	−60 000	−50 000	−34 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	160 000	151 000	135 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	100 000	101 000	101 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 %	32 %	41,18 %	65 %
Debt-to-Equity Ratio	−2,67	−3,02	−3,97	−6
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,6	−0,5	−0,34	−0,2
Gross Profit Margin	-	-	-	-