OSLO NEVRO AS

0277 OSLO

Finances

Return on Equity

17,04 %

Current Ratio

6,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 656 000	8 520 000	7 609 000	7 104 000
Net Income	4 482 000	5 776 000	4 396 000	4 187 000
Total Assets	28 014 000	25 554 000	19 622 000	15 200 000
Total Equity	26 296 000	21 914 000	18 137 000	13 842 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 656 000	8 520 000	7 609 000	7 104 000
Expenditure	2 350 000	2 130 000	2 272 000	2 008 000
Operating Profit	6 307 000	6 390 000	5 337 000	5 095 000
Financial Income	88 000	798 000	326 000	293 000
Financial Costs	506 000	1 000	104 000	36 000
Financial Balance	−418 000	797 000	222 000	257 000
Earnings Before Tax	5 889 000	7 187 000	5 559 000	5 353 000
Tax	1 407 000	1 411 000	1 163 000	1 166 000
Net Income	4 482 000	5 776 000	4 396 000	4 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 037 000	11 819 000	11 894 000	3 190 000
Total Current Assets	11 977 000	13 735 000	7 729 000	12 010 000
Total Assets	28 014 000	25 554 000	19 622 000	15 200 000
Total Retained Equity	26 262 000	21 879 000	18 103 000	13 807 000
Total Equity	26 296 000	21 914 000	18 137 000	13 842 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 718 000	3 640 000	1 485 000	1 358 000
Total Equity and Debt	28 014 000	25 554 000	19 622 000	15 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	739 000	716 000	724 000	684 000
Other Income	7 917 000	7 804 000	6 885 000	6 420 000
Revenue	8 656 000	8 520 000	7 609 000	7 104 000
Cost of Goods Sold	160 000	142 000	322 000	155 000
Salary Costs	1 072 000	1 128 000	1 188 000	1 176 000
Depreciation	228 000	80 000	70 000	33 000
Impairment	0	0	0	0
Expenditure	2 350 000	2 130 000	2 272 000	2 008 000
Operating Profit	6 307 000	6 390 000	5 337 000	5 095 000
Financial Income	88 000	798 000	326 000	293 000
Financial Costs	506 000	1 000	104 000	36 000
Financial Balance	−418 000	797 000	222 000	257 000
Dividends	100 000	2 000 000	100 000	0
Net Income	4 482 000	5 776 000	4 396 000	4 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	8 000	3 000	3 000
Real Eastate	14 125 000	10 667 000	10 667 000	2 167 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	948 000	184 000	264 000	59 000
Total Tangible Assets	15 073 000	10 851 000	10 931 000	2 226 000
Total Fiancial Fixed Assets	960 000	960 000	960 000	960 000
Total Fixed Assets	16 037 000	11 819 000	11 894 000	3 190 000
Stock	0	0	0	0
Total Investments	8 322 000	8 771 000	5 877 000	9 256 000
Cash, Bank	3 326 000	4 706 000	1 798 000	1 005 000
Total Current Assets	11 977 000	13 735 000	7 729 000	12 010 000
Total Assets	28 014 000	25 554 000	19 622 000	15 200 000
Total Equity	26 296 000	21 914 000	18 137 000	13 842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	39 000	27 000	2 000
Unpaid Taxes	96 000	89 000	94 000	98 000
Dividends	100 000	2 000 000	100 000	0
Other Current Debt	86 000	2 097 000	103 000	90 000
Total Current Debt	1 718 000	3 640 000	1 485 000	1 358 000
Total Equity and Debt	28 014 000	25 554 000	19 622 000	15 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,04 %	26,36 %	24,24 %	30,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,86 %	75 %	70,14 %	71,72 %
Current Ratio	6,97	3,77	5,2	8,84
Quick Ratio	6,97	3,77	5,2	8,84
Equity Ratio	0,94	0,86	0,92	0,91
Gross Profit Margin	98,15 %	98,33 %	95,77 %	97,82 %