company

MAX EFFECT AS

4849 ARENDAL

Finances

Share Ownership

Return on Equity

−23,71 %

Current Ratio

0,58

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	433 000	680 000	213 000
Net Income	23 000	−240 000	−165 000	−166 000
Total Assets	134 000	50 000	279 000	346 000
Total Equity	−97 000	−120 000	119 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	433 000	680 000	213 000
Expenditure	264 000	672 000	842 000	379 000
Operating Profit	25 000	−240 000	−164 000	−166 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	1 000
Earnings Before Tax	23 000	−240 000	−165 000	−166 000
Tax	0	0	0	0
Net Income	23 000	−240 000	−165 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	120 000	242 000
Total Current Assets	134 000	50 000	159 000	103 000
Total Assets	134 000	50 000	279 000	346 000
Total Retained Equity	−947 000	−970 000	−731 000	−566 000
Total Equity	−97 000	−120 000	119 000	284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	231 000	171 000	160 000	61 000
Total Equity and Debt	134 000	50 000	279 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	289 000	433 000	680 000	213 000
Other Income	0	0	0	0
Revenue	289 000	433 000	680 000	213 000
Cost of Goods Sold	232 000	447 000	653 000	131 000
Salary Costs	0	0	0	0
Depreciation	0	120 000	122 000	148 000
Impairment	0	0	0	0
Expenditure	264 000	672 000	842 000	379 000
Operating Profit	25 000	−240 000	−164 000	−166 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	1 000
Dividends	0	0	0	0
Net Income	23 000	−240 000	−165 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	120 000	240 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	120 000	242 000
Stock	0	0	111 000	36 000
Total Investments	0	0	0	0
Cash, Bank	28 000	14 000	3 000	4 000
Total Current Assets	134 000	50 000	159 000	103 000
Total Assets	134 000	50 000	279 000	346 000
Total Equity	−97 000	−120 000	119 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	168 000	100 000	107 000	55 000
Unpaid Taxes	43 000	65 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	20 000	6 000	52 000	4 000
Total Current Debt	231 000	171 000	160 000	61 000
Total Equity and Debt	134 000	50 000	279 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,71 %	200 %	−138,66 %	−58,45 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	8,65 %	−55,43 %	−24,12 %	−77,93 %
Current Ratio	0,58	0,29	0,99	1,69
Quick Ratio	0,58	0,29	3,24	4,12
Equity Ratio	−0,72	−2,4	0,43	0,82
Gross Profit Margin	19,72 %	−3,23 %	3,97 %	38,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English