LEVENDE GÅRD AS

4770 HØVÅG

Finances

Share Ownership

Return on Equity

−1,51 %

Current Ratio

3,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 508 000	1 461 000	1 459 000
Net Income	−4 000	34 000	43 000	16 000
Total Assets	385 000	411 000	425 000	373 000
Total Equity	265 000	269 000	235 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 508 000	1 461 000	1 459 000
Expenditure	1 530 000	1 464 000	1 406 000	1 439 000
Operating Profit	−4 000	44 000	55 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	44 000	55 000	21 000
Tax	0	10 000	13 000	5 000
Net Income	−4 000	34 000	43 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	15 000	13 000	16 000
Total Current Assets	375 000	396 000	412 000	356 000
Total Assets	385 000	411 000	425 000	373 000
Total Retained Equity	241 000	245 000	211 000	168 000
Total Equity	265 000	269 000	235 000	192 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	120 000	142 000	190 000	180 000
Total Equity and Debt	385 000	411 000	425 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	1 345 000	1 461 000	1 459 000
Other Income	1 431 000	163 000	0	0
Revenue	1 527 000	1 508 000	1 461 000	1 459 000
Cost of Goods Sold	144 000	91 000	89 000	78 000
Salary Costs	699 000	883 000	899 000	900 000
Depreciation	5 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	1 530 000	1 464 000	1 406 000	1 439 000
Operating Profit	−4 000	44 000	55 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	34 000	43 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000	10 000	13 000	16 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000	10 000	13 000	16 000
Total Fiancial Fixed Assets	5 000	5 000	0	0
Total Fixed Assets	10 000	15 000	13 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	379 000	235 000	207 000
Total Current Assets	375 000	396 000	412 000	356 000
Total Assets	385 000	411 000	425 000	373 000
Total Equity	265 000	269 000	235 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	5 000	33 000	46 000
Unpaid Taxes	39 000	52 000	45 000	58 000
Dividends	0	0	0	0
Other Current Debt	54 000	75 000	100 000	71 000
Total Current Debt	120 000	142 000	190 000	180 000
Total Equity and Debt	385 000	411 000	425 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,51 %	12,64 %	18,3 %	8,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,26 %	2,92 %	3,76 %	1,44 %
Current Ratio	3,13	2,79	2,17	1,98
Quick Ratio	3,13	2,79	2,17	1,98
Equity Ratio	0,69	0,65	0,55	0,51
Gross Profit Margin	90,57 %	93,97 %	93,91 %	94,65 %