company

LANDSRUD I VALDRES AS

2960 RØN

Finances

Share Ownership

Return on Equity

89,17 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	147 000	118 000	177 000
Net Income	107 000	47 000	−10 000	−41 000
Total Assets	835 000	173 000	168 000	187 000
Total Equity	120 000	13 000	−34 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	147 000	118 000	177 000
Expenditure	336 000	100 000	127 000	218 000
Operating Profit	137 000	47 000	−10 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	137 000	47 000	−10 000	−41 000
Tax	30 000	0	0	0
Net Income	107 000	47 000	−10 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	835 000	173 000	168 000	187 000
Total Assets	835 000	173 000	168 000	187 000
Total Retained Equity	90 000	−17 000	−64 000	−73 000
Total Equity	120 000	13 000	−34 000	−43 000
Total Long-Term Debt	43 000	96 000	132 000	158 000
Total Current Debt	673 000	64 000	70 000	73 000
Total Equity and Debt	835 000	173 000	168 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	473 000	147 000	118 000	177 000
Other Income	0	0	0	0
Revenue	473 000	147 000	118 000	177 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	237 000	76 000	79 000	145 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	336 000	100 000	127 000	218 000
Operating Profit	137 000	47 000	−10 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	107 000	47 000	−10 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	496 000	−46 000	−15 000	59 000
Total Current Assets	835 000	173 000	168 000	187 000
Total Assets	835 000	173 000	168 000	187 000
Total Equity	120 000	13 000	−34 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	96 000	132 000	158 000
Creditors	55 000	54 000	54 000	54 000
Unpaid Taxes	48 000	30 000	25 000	29 000
Dividends	0	0	0	0
Other Current Debt	16 000	−19 000	−8 000	−11 000
Total Current Debt	673 000	64 000	70 000	73 000
Total Equity and Debt	835 000	173 000	168 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,17 %	361,54 %	29,41 %	95,35 %
Debt-to-Equity Ratio	0,36	7,38	−3,88	−3,67
Operating Profit Margin	28,96 %	31,97 %	−8,47 %	−23,16 %
Current Ratio	1,24	2,7	2,4	2,56
Quick Ratio	1,24	2,7	2,4	2,56
Equity Ratio	0,14	0,08	−0,2	−0,23
Gross Profit Margin	100 %	100 %	100 %	99,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English