STORKJØKKEN TURNOR AS

1067 OSLO

Finances

Return on Equity

35 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	0	0	0
Net Income	105 000	463 000	−25 000	−29 000
Total Assets	1 485 000	1 485 000	412 000	665 000
Total Equity	300 000	195 000	262 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	0	0	0
Expenditure	45 000	37 000	25 000	30 000
Operating Profit	105 000	−37 000	−25 000	−30 000
Financial Income	0	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	500 000	0	0
Earnings Before Tax	105 000	463 000	−25 000	−29 000
Tax	0	0	0	0
Net Income	105 000	463 000	−25 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 485 000	1 485 000	280 000	534 000
Total Current Assets	0	0	131 000	131 000
Total Assets	1 485 000	1 485 000	412 000	665 000
Total Retained Equity	270 000	165 000	232 000	256 000
Total Equity	300 000	195 000	262 000	286 000
Total Long-Term Debt	1 185 000	1 290 000	150 000	378 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 485 000	1 485 000	412 000	665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	0	0	0
Other Income	0	0	0	0
Revenue	150 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	37 000	25 000	30 000
Operating Profit	105 000	−37 000	−25 000	−30 000
Financial Income	0	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	500 000	0	0
Dividends	0	0	0	0
Net Income	105 000	463 000	−25 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 485 000	1 485 000	280 000	534 000
Total Fixed Assets	1 485 000	1 485 000	280 000	534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	131 000	131 000
Total Current Assets	0	0	131 000	131 000
Total Assets	1 485 000	1 485 000	412 000	665 000
Total Equity	300 000	195 000	262 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 185 000	1 290 000	150 000	378 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 485 000	1 485 000	412 000	665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35 %	237,44 %	−9,54 %	−10,14 %
Debt-to-Equity Ratio	3,95	6,62	0,57	1,32
Operating Profit Margin	70 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,2	0,13	0,64	0,43
Gross Profit Margin	100 %	-	-	-