EMA HOLDING AS

6415 MOLDE

Finances

Return on Equity

12,51 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 777 000	3 191 000	1 590 000	1 244 000
Total Assets	22 903 000	22 318 000	20 955 000	20 663 000
Total Equity	22 196 000	19 419 000	19 647 000	20 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	13 000	13 000	11 000
Operating Profit	−23 000	−13 000	−13 000	−11 000
Financial Income	2 817 000	3 223 000	1 611 000	1 261 000
Financial Costs	0	0	0	0
Financial Balance	2 817 000	3 223 000	1 611 000	1 261 000
Earnings Before Tax	2 795 000	3 211 000	1 598 000	1 250 000
Tax	17 000	19 000	8 000	6 000
Net Income	2 777 000	3 191 000	1 590 000	1 244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 221 000	20 221 000	20 221 000	20 221 000
Total Current Assets	2 683 000	2 097 000	735 000	443 000
Total Assets	22 903 000	22 318 000	20 955 000	20 663 000
Total Retained Equity	21 768 000	18 991 000	17 990 000	18 699 000
Total Equity	22 196 000	19 419 000	19 647 000	20 357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	707 000	2 899 000	1 308 000	306 000
Total Equity and Debt	22 903 000	22 318 000	20 955 000	20 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	13 000	13 000	11 000
Operating Profit	−23 000	−13 000	−13 000	−11 000
Financial Income	2 817 000	3 223 000	1 611 000	1 261 000
Financial Costs	0	0	0	0
Financial Balance	2 817 000	3 223 000	1 611 000	1 261 000
Dividends	0	0	1 300 000	300 000
Net Income	2 777 000	3 191 000	1 590 000	1 244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 221 000	20 221 000	20 221 000	20 221 000
Total Fixed Assets	20 221 000	20 221 000	20 221 000	20 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 683 000	2 097 000	735 000	443 000
Total Current Assets	2 683 000	2 097 000	735 000	443 000
Total Assets	22 903 000	22 318 000	20 955 000	20 663 000
Total Equity	22 196 000	19 419 000	19 647 000	20 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 300 000	300 000
Other Current Debt	690 000	1 880 000	0	0
Total Current Debt	707 000	2 899 000	1 308 000	306 000
Total Equity and Debt	22 903 000	22 318 000	20 955 000	20 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,51 %	16,43 %	8,09 %	6,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,79	0,72	0,56	1,45
Quick Ratio	3,79	0,72	0,56	1,45
Equity Ratio	0,97	0,87	0,94	0,99
Gross Profit Margin	-	-	-	-