KY EIENDOM AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

82,15 %

Current Ratio

0,76

Debt-to-Equity Ratio

5,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 428 000	1 719 000	188 000	0
Net Income	488 000	491 000	−387 000	−52 000
Total Assets	6 337 000	5 998 000	5 164 000	2 000
Total Equity	594 000	106 000	−385 000	−125 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 428 000	1 719 000	188 000	0
Expenditure	2 609 000	1 020 000	488 000	50 000
Operating Profit	818 000	699 000	−300 000	−50 000
Financial Income	1 000	2 000	0	0
Financial Costs	198 000	210 000	87 000	1 000
Financial Balance	−197 000	−208 000	−87 000	−1 000
Earnings Before Tax	621 000	491 000	−387 000	−52 000
Tax	134 000	0	0	0
Net Income	488 000	491 000	−387 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 666 000	3 787 000	4 598 000	0
Total Current Assets	1 671 000	2 211 000	566 000	2 000
Total Assets	6 337 000	5 998 000	5 164 000	2 000
Total Retained Equity	437 000	−51 000	−542 000	−155 000
Total Equity	594 000	106 000	−385 000	−125 000
Total Long-Term Debt	3 550 000	4 563 000	4 190 000	0
Total Current Debt	2 193 000	1 329 000	1 359 000	127 000
Total Equity and Debt	6 337 000	5 998 000	5 164 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 711 000	955 000	188 000	0
Other Income	717 000	765 000	0	0
Revenue	3 428 000	1 719 000	188 000	0
Cost of Goods Sold	1 221 000	30 000	0	0
Salary Costs	2 000	307 000	11 000	0
Depreciation	107 000	36 000	15 000	0
Impairment	0	0	0	0
Expenditure	2 609 000	1 020 000	488 000	50 000
Operating Profit	818 000	699 000	−300 000	−50 000
Financial Income	1 000	2 000	0	0
Financial Costs	198 000	210 000	87 000	1 000
Financial Balance	−197 000	−208 000	−87 000	−1 000
Dividends	0	0	0	0
Net Income	488 000	491 000	−387 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 485 000	3 512 000	4 598 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	0	0	0
Total Tangible Assets	3 518 000	3 512 000	4 598 000	0
Total Fiancial Fixed Assets	1 148 000	275 000	0	0
Total Fixed Assets	4 666 000	3 787 000	4 598 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	376 000	490 000	1 000
Total Current Assets	1 671 000	2 211 000	566 000	2 000
Total Assets	6 337 000	5 998 000	5 164 000	2 000
Total Equity	594 000	106 000	−385 000	−125 000
Short-Term Group Debt	1 894 000	1 204 000	1 352 000	0
Total Long-Term Debt	3 550 000	4 563 000	4 190 000	0
Creditors	268 000	23 000	7 000	0
Unpaid Taxes	0	76 000	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	27 000	0	127 000
Total Current Debt	2 193 000	1 329 000	1 359 000	127 000
Total Equity and Debt	6 337 000	5 998 000	5 164 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,15 %	463,21 %	100,52 %	41,6 %
Debt-to-Equity Ratio	5,98	43,05	−10,88	−0
Operating Profit Margin	23,86 %	40,66 %	−159,57 %	-
Current Ratio	0,76	1,66	0,42	0,02
Quick Ratio	0,76	1,66	0,42	0,02
Equity Ratio	0,09	0,02	−0,07	−62,5
Gross Profit Margin	64,38 %	98,25 %	100 %	-