company

SMK BYGG AS

3961 STATHELLE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−48,96 %

Current Ratio

8,16

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	257 000	4 000	30 000
Net Income	−874 000	2 964 000	−119 000	−21 000
Total Assets	2 211 000	6 447 000	389 000	888 000
Total Equity	1 785 000	2 995 000	103 000	542 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	257 000	4 000	30 000
Expenditure	299 000	171 000	152 000	90 000
Operating Profit	227 000	86 000	−149 000	−60 000
Financial Income	403 000	2 899 000	50 000	58 000
Financial Costs	1 495 000	22 000	20 000	19 000
Financial Balance	−1 092 000	2 877 000	30 000	39 000
Earnings Before Tax	−865 000	2 964 000	−119 000	−21 000
Tax	10 000	0	0	0
Net Income	−874 000	2 964 000	−119 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 648 000	3 440 000	388 000	779 000
Total Current Assets	563 000	3 007 000	0	109 000
Total Assets	2 211 000	6 447 000	389 000	888 000
Total Retained Equity	1 755 000	2 965 000	73 000	512 000
Total Equity	1 785 000	2 995 000	103 000	542 000
Total Long-Term Debt	356 000	3 345 000	279 000	345 000
Total Current Debt	69 000	106 000	7 000	1 000
Total Equity and Debt	2 211 000	6 447 000	389 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	525 000	257 000	4 000	30 000
Other Income	0	0	0	0
Revenue	525 000	257 000	4 000	30 000
Cost of Goods Sold	218 000	0	0	0
Salary Costs	5 000	140 000	89 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	299 000	171 000	152 000	90 000
Operating Profit	227 000	86 000	−149 000	−60 000
Financial Income	403 000	2 899 000	50 000	58 000
Financial Costs	1 495 000	22 000	20 000	19 000
Financial Balance	−1 092 000	2 877 000	30 000	39 000
Dividends	335 000	72 000	320 000	58 000
Net Income	−874 000	2 964 000	−119 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 648 000	3 440 000	388 000	779 000
Total Fixed Assets	1 648 000	3 440 000	388 000	779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	122 000	0	77 000
Total Current Assets	563 000	3 007 000	0	109 000
Total Assets	2 211 000	6 447 000	389 000	888 000
Total Equity	1 785 000	2 995 000	103 000	542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	356 000	3 345 000	279 000	345 000
Creditors	6 000	2 000	1 000	−2 000
Unpaid Taxes	54 000	91 000	−4 000	3 000
Dividends	335 000	72 000	320 000	58 000
Other Current Debt	0	13 000	10 000	0
Total Current Debt	69 000	106 000	7 000	1 000
Total Equity and Debt	2 211 000	6 447 000	389 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,96 %	98,96 %	−115,53 %	−3,87 %
Debt-to-Equity Ratio	0,2	1,12	2,71	0,64
Operating Profit Margin	43,24 %	33,46 %	−3 725 %	−200 %
Current Ratio	8,16	28,37	0	109
Quick Ratio	8,16	28,37	0	109
Equity Ratio	0,81	0,46	0,26	0,61
Gross Profit Margin	58,48 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English