WEDGE HOLDING AS

0263 OSLO

Finances

Return on Equity

−0,28 %

Current Ratio

176,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−65 000	28 509 000	4 000	5 000
Total Assets	23 189 000	25 757 000	83 000	87 000
Total Equity	23 128 000	25 693 000	46 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	2 000	−4 000	−5 000
Operating Profit	−61 000	−2 000	4 000	5 000
Financial Income	226 000	29 374 000	0	0
Financial Costs	230 000	861 000	0	0
Financial Balance	−4 000	28 513 000	0	0
Earnings Before Tax	−65 000	28 511 000	4 000	5 000
Tax	0	2 000	0	0
Net Income	−65 000	28 509 000	4 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 265 000	12 015 000	73 000	73 000
Total Current Assets	10 924 000	13 741 000	10 000	13 000
Total Assets	23 189 000	25 757 000	83 000	87 000
Total Retained Equity	23 068 000	25 633 000	−14 000	−17 000
Total Equity	23 128 000	25 693 000	46 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	64 000	36 000	44 000
Total Equity and Debt	23 189 000	25 757 000	83 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	2 000	−4 000	−5 000
Operating Profit	−61 000	−2 000	4 000	5 000
Financial Income	226 000	29 374 000	0	0
Financial Costs	230 000	861 000	0	0
Financial Balance	−4 000	28 513 000	0	0
Dividends	0	18 796 000	0	0
Net Income	−65 000	28 509 000	4 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 265 000	12 015 000	73 000	73 000
Total Fixed Assets	12 265 000	12 015 000	73 000	73 000
Stock	0	0	0	0
Total Investments	5 383 000	0	0	0
Cash, Bank	5 541 000	13 741 000	10 000	11 000
Total Current Assets	10 924 000	13 741 000	10 000	13 000
Total Assets	23 189 000	25 757 000	83 000	87 000
Total Equity	23 128 000	25 693 000	46 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	18 796 000	0	0
Other Current Debt	60 000	60 000	36 000	26 000
Total Current Debt	62 000	64 000	36 000	44 000
Total Equity and Debt	23 189 000	25 757 000	83 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	110,96 %	8,7 %	11,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	176,19	214,7	0,28	0,3
Quick Ratio	176,19	214,7	0,28	0,3
Equity Ratio	1	1	0,55	0,49
Gross Profit Margin	-	-	-	-