JOWA EIENDOM AS

5302 STRUSSHAMN

Finances

Share Ownership

Return on Equity

26,71 %

Current Ratio

1,28

Debt-to-Equity Ratio

6,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	855 000	840 000	720 000
Net Income	277 000	56 000	267 000	137 000
Total Assets	8 663 000	8 940 000	9 241 000	9 020 000
Total Equity	1 037 000	906 000	850 000	336 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	855 000	840 000	720 000
Expenditure	306 000	532 000	352 000	317 000
Operating Profit	595 000	323 000	488 000	403 000
Financial Income	9 000	9 000	8 000	6 000
Financial Costs	248 000	260 000	228 000	271 000
Financial Balance	−239 000	−251 000	−220 000	−265 000
Earnings Before Tax	355 000	71 000	268 000	137 000
Tax	78 000	16 000	1 000	0
Net Income	277 000	56 000	267 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 084 000	8 288 000	8 512 000	8 736 000
Total Current Assets	579 000	652 000	730 000	285 000
Total Assets	8 663 000	8 940 000	9 241 000	9 020 000
Total Retained Equity	202 000	71 000	16 000	−252 000
Total Equity	1 037 000	906 000	850 000	336 000
Total Long-Term Debt	7 172 000	7 837 000	8 183 000	8 452 000
Total Current Debt	454 000	197 000	209 000	232 000
Total Equity and Debt	8 663 000	8 940 000	9 241 000	9 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	900 000	855 000	840 000	720 000
Revenue	900 000	855 000	840 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	225 000	224 000	224 000	224 000
Impairment	0	0	0	0
Expenditure	306 000	532 000	352 000	317 000
Operating Profit	595 000	323 000	488 000	403 000
Financial Income	9 000	9 000	8 000	6 000
Financial Costs	248 000	260 000	228 000	271 000
Financial Balance	−239 000	−251 000	−220 000	−265 000
Dividends	0	0	0	0
Net Income	277 000	56 000	267 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 084 000	8 288 000	8 512 000	8 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 084 000	8 288 000	8 512 000	8 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 084 000	8 288 000	8 512 000	8 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	254 000	331 000	203 000
Total Current Assets	579 000	652 000	730 000	285 000
Total Assets	8 663 000	8 940 000	9 241 000	9 020 000
Total Equity	1 037 000	906 000	850 000	336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 172 000	7 837 000	8 183 000	8 452 000
Creditors	0	21 000	5 000	47 000
Unpaid Taxes	210 000	146 000	187 000	161 000
Dividends	0	0	0	0
Other Current Debt	204 000	14 000	16 000	24 000
Total Current Debt	454 000	197 000	209 000	232 000
Total Equity and Debt	8 663 000	8 940 000	9 241 000	9 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,71 %	6,18 %	31,41 %	40,77 %
Debt-to-Equity Ratio	6,92	8,65	9,63	25,15
Operating Profit Margin	66,11 %	37,78 %	58,1 %	55,97 %
Current Ratio	1,28	3,31	3,49	1,23
Quick Ratio	1,28	3,31	3,49	1,23
Equity Ratio	0,12	0,1	0,09	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %