ASKER KOMMUNALE PENSJONSKASSE

1383 ASKER

Finances

Return on Equity

0,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

8,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 886 000	1 037 739 000	1 960 869 000	512 070 000
Net Income	5 899 000	20 415 000	20 710 000	21 064 000
Total Assets	6 073 890 000	6 189 701 000	5 535 954 000	3 427 765 000
Total Equity	616 094 000	610 195 000	589 780 000	509 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 886 000	1 037 739 000	1 960 869 000	512 070 000
Expenditure	0	0	0	0
Operating Profit	3 148 000	4 393 000	389 000	10 298 000
Financial Income	3 927 000	23 497 000	28 271 000	17 811 000
Financial Costs	−275 000	−582 000	−404 000	−211 000
Financial Balance	4 202 000	24 079 000	28 675 000	18 022 000
Earnings Before Tax	6 800 000	27 308 000	28 257 000	27 911 000
Tax	669 000	6 849 000	7 170 000	6 963 000
Net Income	5 899 000	20 415 000	20 710 000	21 064 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 204 000	214 346 000	163 740 000	276 148 000
Total Current Assets	5 906 685 000	5 975 354 000	5 372 216 000	3 151 619 000
Total Assets	6 073 890 000	6 189 701 000	5 535 954 000	3 427 765 000
Total Retained Equity	168 594 000	162 695 000	142 280 000	121 569 000
Total Equity	616 094 000	610 195 000	589 780 000	509 069 000
Total Long-Term Debt	5 457 797 000	5 579 506 000	4 946 175 000	2 918 695 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 073 890 000	6 189 701 000	5 535 954 000	3 427 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	553 835 000	554 942 000	1 714 757 000	256 034 000
Other Income	−264 949 000	482 797 000	246 112 000	256 036 000
Revenue	288 886 000	1 037 739 000	1 960 869 000	512 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	3 148 000	4 393 000	389 000	10 298 000
Financial Income	3 927 000	23 497 000	28 271 000	17 811 000
Financial Costs	−275 000	−582 000	−404 000	−211 000
Financial Balance	4 202 000	24 079 000	28 675 000	18 022 000
Dividends	0	0	0	0
Net Income	5 899 000	20 415 000	20 710 000	21 064 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	165 000 000	165 000 000	153 000 000	274 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	165 000 000	165 000 000	153 000 000	274 500 000
Total Fiancial Fixed Assets	2 204 000	49 346 000	10 740 000	1 648 000
Total Fixed Assets	167 204 000	214 346 000	163 740 000	276 148 000
Stock	0	0	0	0
Total Investments	5 820 240 000	5 942 841 000	5 314 116 000	3 115 211 000
Cash, Bank	0	0	0	0
Total Current Assets	5 906 685 000	5 975 354 000	5 372 216 000	3 151 619 000
Total Assets	6 073 890 000	6 189 701 000	5 535 954 000	3 427 765 000
Total Equity	616 094 000	610 195 000	589 780 000	509 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 457 797 000	5 579 506 000	4 946 175 000	2 918 695 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 218 000	17 958 000	15 928 000	2 329 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 073 890 000	6 189 701 000	5 535 954 000	3 427 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,96 %	3,35 %	3,51 %	4,14 %
Debt-to-Equity Ratio	8,86	9,14	8,39	5,73
Operating Profit Margin	1,09 %	0,42 %	0,02 %	2,01 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,1	0,1	0,11	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %