IMMER ADVOKAT AS

7011 TRONDHEIM

Finances

Return on Equity

126,96 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 302 000	10 715 000	15 503 000	17 277 000
Net Income	259 000	1 451 000	2 473 000	2 642 000
Total Assets	5 079 000	5 137 000	7 462 000	8 999 000
Total Equity	204 000	670 000	669 000	641 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 302 000	10 715 000	15 503 000	17 277 000
Expenditure	9 007 000	9 208 000	12 346 000	13 903 000
Operating Profit	295 000	1 507 000	3 157 000	3 374 000
Financial Income	43 000	299 000	21 000	22 000
Financial Costs	5 000	17 000	8 000	8 000
Financial Balance	38 000	282 000	13 000	14 000
Earnings Before Tax	332 000	1 789 000	3 170 000	3 388 000
Tax	73 000	338 000	697 000	745 000
Net Income	259 000	1 451 000	2 473 000	2 642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	222 000	426 000	482 000
Total Current Assets	4 780 000	4 915 000	7 036 000	8 517 000
Total Assets	5 079 000	5 137 000	7 462 000	8 999 000
Total Retained Equity	−196 000	70 000	69 000	51 000
Total Equity	204 000	670 000	669 000	641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 875 000	4 467 000	6 793 000	8 357 000
Total Equity and Debt	5 079 000	5 137 000	7 462 000	8 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 302 000	10 715 000	15 503 000	16 997 000
Other Income	0	0	0	280 000
Revenue	9 302 000	10 715 000	15 503 000	17 277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 167 000	6 948 000	9 490 000	10 921 000
Depreciation	59 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	9 007 000	9 208 000	12 346 000	13 903 000
Operating Profit	295 000	1 507 000	3 157 000	3 374 000
Financial Income	43 000	299 000	21 000	22 000
Financial Costs	5 000	17 000	8 000	8 000
Financial Balance	38 000	282 000	13 000	14 000
Dividends	0	1 450 000	2 445 000	2 640 000
Net Income	259 000	1 451 000	2 473 000	2 642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	17 000	12 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	204 000	264 000	324 000
Total Tangible Assets	166 000	204 000	264 000	324 000
Total Fiancial Fixed Assets	0	0	150 000	150 000
Total Fixed Assets	298 000	222 000	426 000	482 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	1 602 000	1 051 000	1 003 000
Total Current Assets	4 780 000	4 915 000	7 036 000	8 517 000
Total Assets	5 079 000	5 137 000	7 462 000	8 999 000
Total Equity	204 000	670 000	669 000	641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	141 000	39 000	43 000
Unpaid Taxes	857 000	820 000	983 000	1 290 000
Dividends	0	1 450 000	2 445 000	2 640 000
Other Current Debt	3 629 000	1 713 000	2 624 000	3 639 000
Total Current Debt	4 875 000	4 467 000	6 793 000	8 357 000
Total Equity and Debt	5 079 000	5 137 000	7 462 000	8 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,96 %	216,57 %	369,66 %	412,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,17 %	14,06 %	20,36 %	19,53 %
Current Ratio	0,98	1,1	1,04	1,02
Quick Ratio	0,98	1,1	1,04	1,02
Equity Ratio	0,04	0,13	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %