LH EIENDOM LARVIK AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

8,66 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 192 000	5 893 000	5 851 000	5 757 000
Net Income	3 127 000	2 894 000	2 786 000	2 619 000
Total Assets	46 723 000	49 126 000	49 572 000	51 171 000
Total Equity	36 116 000	32 989 000	30 095 000	27 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 192 000	5 893 000	5 851 000	5 757 000
Expenditure	1 803 000	1 789 000	1 787 000	1 783 000
Operating Profit	4 389 000	4 104 000	4 064 000	3 974 000
Financial Income	0	0	0	8 000
Financial Costs	380 000	394 000	493 000	624 000
Financial Balance	−380 000	−394 000	−493 000	−616 000
Earnings Before Tax	4 009 000	3 710 000	3 572 000	3 358 000
Tax	882 000	816 000	786 000	739 000
Net Income	3 127 000	2 894 000	2 786 000	2 619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 236 000	47 756 000	49 276 000	50 796 000
Total Current Assets	487 000	1 370 000	296 000	375 000
Total Assets	46 723 000	49 126 000	49 572 000	51 171 000
Total Retained Equity	16 116 000	12 989 000	10 095 000	7 309 000
Total Equity	36 116 000	32 989 000	30 095 000	27 309 000
Total Long-Term Debt	705 000	736 000	747 000	736 000
Total Current Debt	9 902 000	15 401 000	18 730 000	23 126 000
Total Equity and Debt	46 723 000	49 126 000	49 572 000	51 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 192 000	5 893 000	5 851 000	5 757 000
Revenue	6 192 000	5 893 000	5 851 000	5 757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	1 520 000	1 520 000	1 520 000	1 520 000
Impairment	0	0	0	0
Expenditure	1 803 000	1 789 000	1 787 000	1 783 000
Operating Profit	4 389 000	4 104 000	4 064 000	3 974 000
Financial Income	0	0	0	8 000
Financial Costs	380 000	394 000	493 000	624 000
Financial Balance	−380 000	−394 000	−493 000	−616 000
Dividends	0	0	0	0
Net Income	3 127 000	2 894 000	2 786 000	2 619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 236 000	47 756 000	49 276 000	50 796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 236 000	47 756 000	49 276 000	50 796 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 236 000	47 756 000	49 276 000	50 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	1 370 000	296 000	375 000
Total Current Assets	487 000	1 370 000	296 000	375 000
Total Assets	46 723 000	49 126 000	49 572 000	51 171 000
Total Equity	36 116 000	32 989 000	30 095 000	27 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	705 000	736 000	747 000	736 000
Creditors	0	0	0	0
Unpaid Taxes	248 000	236 000	234 000	230 000
Dividends	0	0	0	0
Other Current Debt	8 741 000	14 338 000	17 721 000	22 191 000
Total Current Debt	9 902 000	15 401 000	18 730 000	23 126 000
Total Equity and Debt	46 723 000	49 126 000	49 572 000	51 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,66 %	8,77 %	9,26 %	9,59 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	70,88 %	69,64 %	69,46 %	69,03 %
Current Ratio	0,05	0,09	0,02	0,02
Quick Ratio	0,05	0,09	0,02	0,02
Equity Ratio	0,77	0,67	0,61	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %