NORDIC LIFESTYLE AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

66,91 %

Current Ratio

3,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 397 000	7 778 000	8 640 000	7 432 000
Net Income	5 220 000	4 237 000	5 185 000	4 297 000
Total Assets	10 162 000	6 734 000	8 710 000	6 236 000
Total Equity	7 801 000	4 269 000	5 215 000	4 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 397 000	7 778 000	8 640 000	7 432 000
Expenditure	2 723 000	2 347 000	2 010 000	1 958 000
Operating Profit	6 674 000	5 431 000	6 631 000	5 474 000
Financial Income	20 000	8 000	30 000	38 000
Financial Costs	0	0	4 000	2 000
Financial Balance	20 000	8 000	26 000	36 000
Earnings Before Tax	6 694 000	5 439 000	6 657 000	5 509 000
Tax	1 474 000	1 202 000	1 472 000	1 213 000
Net Income	5 220 000	4 237 000	5 185 000	4 297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 103 000	1 119 000	60 000
Total Current Assets	9 062 000	5 631 000	7 591 000	6 177 000
Total Assets	10 162 000	6 734 000	8 710 000	6 236 000
Total Retained Equity	7 771 000	4 239 000	5 185 000	4 297 000
Total Equity	7 801 000	4 269 000	5 215 000	4 327 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	2 361 000	2 464 000	3 493 000	1 907 000
Total Equity and Debt	10 162 000	6 734 000	8 710 000	6 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 397 000	7 778 000	8 640 000	7 432 000
Other Income	0	0	0	0
Revenue	9 397 000	7 778 000	8 640 000	7 432 000
Cost of Goods Sold	54 000	35 000	72 000	68 000
Salary Costs	2 422 000	2 088 000	1 693 000	1 510 000
Depreciation	15 000	25 000	21 000	14 000
Impairment	0	0	0	0
Expenditure	2 723 000	2 347 000	2 010 000	1 958 000
Operating Profit	6 674 000	5 431 000	6 631 000	5 474 000
Financial Income	20 000	8 000	30 000	38 000
Financial Costs	0	0	4 000	2 000
Financial Balance	20 000	8 000	26 000	36 000
Dividends	1 689 000	5 183 000	4 297 000	0
Net Income	5 220 000	4 237 000	5 185 000	4 297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 081 000	1 068 000	1 060 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	34 000	59 000	60 000
Total Tangible Assets	1 100 000	1 103 000	1 119 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 100 000	1 103 000	1 119 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 837 000	3 443 000	7 173 000	4 760 000
Total Current Assets	9 062 000	5 631 000	7 591 000	6 177 000
Total Assets	10 162 000	6 734 000	8 710 000	6 236 000
Total Equity	7 801 000	4 269 000	5 215 000	4 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	9 000	8 000	14 000	8 000
Unpaid Taxes	639 000	679 000	627 000	510 000
Dividends	1 689 000	5 183 000	4 297 000	0
Other Current Debt	238 000	574 000	1 380 000	177 000
Total Current Debt	2 361 000	2 464 000	3 493 000	1 907 000
Total Equity and Debt	10 162 000	6 734 000	8 710 000	6 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,91 %	99,25 %	99,42 %	99,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,02 %	69,83 %	76,75 %	73,65 %
Current Ratio	3,84	2,29	2,17	3,24
Quick Ratio	3,84	2,29	2,17	3,24
Equity Ratio	0,77	0,63	0,6	0,69
Gross Profit Margin	99,43 %	99,55 %	99,17 %	99,09 %