CONTINUUM OMSORG AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

9,68 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	952 000	1 012 000	1 020 000	1 005 000
Net Income	3 000	−2 000	0	0
Total Assets	197 000	197 000	169 000	160 000
Total Equity	31 000	28 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	952 000	1 012 000	1 020 000	1 005 000
Expenditure	949 000	1 014 000	1 019 000	1 004 000
Operating Profit	3 000	−2 000	0	0
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	3 000	−2 000	0	0
Tax	0	0	0	0
Net Income	3 000	−2 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	197 000	169 000	160 000
Total Assets	197 000	197 000	169 000	160 000
Total Retained Equity	1 000	−2 000	0	0
Total Equity	31 000	28 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	168 000	138 000	130 000
Total Equity and Debt	197 000	197 000	169 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	952 000	1 012 000	1 020 000	1 005 000
Other Income	0	0	0	0
Revenue	952 000	1 012 000	1 020 000	1 005 000
Cost of Goods Sold	0	0	0	0
Salary Costs	916 000	972 000	984 000	968 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	949 000	1 014 000	1 019 000	1 004 000
Operating Profit	3 000	−2 000	0	0
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−2 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	102 000	56 000	49 000
Total Current Assets	197 000	197 000	169 000	160 000
Total Assets	197 000	197 000	169 000	160 000
Total Equity	31 000	28 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	56 000	55 000	72 000	69 000
Dividends	0	0	0	0
Other Current Debt	109 000	113 000	66 000	60 000
Total Current Debt	166 000	168 000	138 000	130 000
Total Equity and Debt	197 000	197 000	169 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,68 %	−7,14 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,32 %	−0,2 %	0 %	0 %
Current Ratio	1,19	1,17	1,22	1,23
Quick Ratio	1,19	1,17	1,22	1,23
Equity Ratio	0,16	0,14	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %