AEA AS

0861 OSLO

Finances

Return on Equity

82,51 %

Current Ratio

25,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 114 000	1 081 000	946 000	944 000
Total Assets	2 578 000	2 718 000	4 757 000	4 564 000
Total Equity	2 562 000	2 698 000	4 751 000	4 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	11 000	10 000	114 000
Operating Profit	−22 000	−11 000	−10 000	−114 000
Financial Income	2 221 000	1 098 000	962 000	1 088 000
Financial Costs	74 000	0	0	21 000
Financial Balance	2 147 000	1 098 000	962 000	1 067 000
Earnings Before Tax	2 125 000	1 086 000	952 000	953 000
Tax	11 000	5 000	6 000	9 000
Net Income	2 114 000	1 081 000	946 000	944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 165 000	2 165 000	2 880 000	2 430 000
Total Current Assets	413 000	554 000	1 878 000	2 135 000
Total Assets	2 578 000	2 718 000	4 757 000	4 564 000
Total Retained Equity	2 526 000	2 662 000	4 715 000	4 519 000
Total Equity	2 562 000	2 698 000	4 751 000	4 555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	20 000	6 000	9 000
Total Equity and Debt	2 578 000	2 718 000	4 757 000	4 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	11 000	10 000	114 000
Operating Profit	−22 000	−11 000	−10 000	−114 000
Financial Income	2 221 000	1 098 000	962 000	1 088 000
Financial Costs	74 000	0	0	21 000
Financial Balance	2 147 000	1 098 000	962 000	1 067 000
Dividends	0	0	0	0
Net Income	2 114 000	1 081 000	946 000	944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 165 000	2 165 000	2 880 000	2 430 000
Total Fixed Assets	2 165 000	2 165 000	2 880 000	2 430 000
Stock	0	0	0	0
Total Investments	382 000	374 000	342 000	292 000
Cash, Bank	28 000	176 000	1 536 000	1 842 000
Total Current Assets	413 000	554 000	1 878 000	2 135 000
Total Assets	2 578 000	2 718 000	4 757 000	4 564 000
Total Equity	2 562 000	2 698 000	4 751 000	4 555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	15 000	0	0
Total Current Debt	16 000	20 000	6 000	9 000
Total Equity and Debt	2 578 000	2 718 000	4 757 000	4 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,51 %	40,07 %	19,91 %	20,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,81	27,7	313	237,22
Quick Ratio	25,81	27,7	313	237,22
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	-	-	-	-