TANNLEGENE ASK AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

94,06 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 404 000	8 017 000	7 194 000	7 482 000
Net Income	1 141 000	943 000	929 000	770 000
Total Assets	2 107 000	1 765 000	1 853 000	1 547 000
Total Equity	1 213 000	72 000	1 029 000	900 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 404 000	8 017 000	7 194 000	7 482 000
Expenditure	6 982 000	6 811 000	6 001 000	6 544 000
Operating Profit	1 440 000	1 201 000	1 179 000	965 000
Financial Income	13 000	6 000	14 000	15 000
Financial Costs	0	2 000	2 000	0
Financial Balance	13 000	4 000	12 000	15 000
Earnings Before Tax	1 453 000	1 206 000	1 191 000	980 000
Tax	312 000	263 000	262 000	210 000
Net Income	1 141 000	943 000	929 000	770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	41 000	55 000	87 000
Total Current Assets	1 972 000	1 724 000	1 798 000	1 460 000
Total Assets	2 107 000	1 765 000	1 853 000	1 547 000
Total Retained Equity	1 190 000	49 000	1 006 000	877 000
Total Equity	1 213 000	72 000	1 029 000	900 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	894 000	1 693 000	824 000	646 000
Total Equity and Debt	2 107 000	1 765 000	1 853 000	1 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 404 000	8 017 000	7 194 000	7 482 000
Other Income	0	0	0	0
Revenue	8 404 000	8 017 000	7 194 000	7 482 000
Cost of Goods Sold	1 753 000	1 678 000	1 301 000	1 557 000
Salary Costs	3 583 000	3 462 000	3 132 000	3 290 000
Depreciation	9 000	14 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	6 982 000	6 811 000	6 001 000	6 544 000
Operating Profit	1 440 000	1 201 000	1 179 000	965 000
Financial Income	13 000	6 000	14 000	15 000
Financial Costs	0	2 000	2 000	0
Financial Balance	13 000	4 000	12 000	15 000
Dividends	0	950 000	0	0
Net Income	1 141 000	943 000	929 000	770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	28 000	28 000	28 000
Fixtures	134 000	13 000	27 000	59 000
Total Tangible Assets	134 000	41 000	55 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	41 000	55 000	87 000
Stock	66 000	48 000	52 000	65 000
Total Investments	0	0	0	0
Cash, Bank	1 717 000	1 285 000	1 453 000	1 221 000
Total Current Assets	1 972 000	1 724 000	1 798 000	1 460 000
Total Assets	2 107 000	1 765 000	1 853 000	1 547 000
Total Equity	1 213 000	72 000	1 029 000	900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	173 000	140 000	167 000	125 000
Unpaid Taxes	200 000	196 000	272 000	184 000
Dividends	0	950 000	0	0
Other Current Debt	208 000	1 094 000	123 000	127 000
Total Current Debt	894 000	1 693 000	824 000	646 000
Total Equity and Debt	2 107 000	1 765 000	1 853 000	1 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,06 %	1 309,72 %	90,28 %	85,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,13 %	14,98 %	16,39 %	12,9 %
Current Ratio	2,21	1,02	2,18	2,26
Quick Ratio	2,38	1,05	2,33	2,51
Equity Ratio	0,58	0,04	0,56	0,58
Gross Profit Margin	79,14 %	79,07 %	81,92 %	79,19 %