company

TRATOR AS

1153 OSLO

Finances

Share Ownership

Return on Equity

156,19 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	1 187 000	578 000	546 000
Net Income	303 000	557 000	435 000	307 000
Total Assets	676 000	763 000	277 000	212 000
Total Equity	194 000	191 000	267 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	1 187 000	578 000	546 000
Expenditure	237 000	216 000	143 000	153 000
Operating Profit	448 000	970 000	435 000	393 000
Financial Income	1 000	1 000	0	0
Financial Costs	60 000	200 000	0	0
Financial Balance	−59 000	−199 000	0	0
Earnings Before Tax	389 000	771 000	435 000	393 000
Tax	86 000	214 000	0	86 000
Net Income	303 000	557 000	435 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	220 000	100 000
Total Current Assets	676 000	763 000	57 000	112 000
Total Assets	676 000	763 000	277 000	212 000
Total Retained Equity	164 000	160 000	237 000	154 000
Total Equity	194 000	191 000	267 000	184 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	482 000	572 000	10 000	28 000
Total Equity and Debt	676 000	763 000	277 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	685 000	1 187 000	578 000	546 000
Other Income	0	0	0	0
Revenue	685 000	1 187 000	578 000	546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	237 000	216 000	143 000	153 000
Operating Profit	448 000	970 000	435 000	393 000
Financial Income	1 000	1 000	0	0
Financial Costs	60 000	200 000	0	0
Financial Balance	−59 000	−199 000	0	0
Dividends	300 000	300 000	0	150 000
Net Income	303 000	557 000	435 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	220 000	100 000
Total Fixed Assets	0	0	220 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	650 000	672 000	57 000	110 000
Total Current Assets	676 000	763 000	57 000	112 000
Total Assets	676 000	763 000	277 000	212 000
Total Equity	194 000	191 000	267 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	13 000	0	0
Unpaid Taxes	−5 000	−3 000	0	0
Dividends	300 000	300 000	0	150 000
Other Current Debt	402 000	349 000	10 000	28 000
Total Current Debt	482 000	572 000	10 000	28 000
Total Equity and Debt	676 000	763 000	277 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,19 %	291,62 %	162,92 %	166,85 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	65,4 %	81,72 %	75,26 %	71,98 %
Current Ratio	1,4	1,33	5,7	4
Quick Ratio	1,4	1,33	5,7	4
Equity Ratio	0,29	0,25	0,96	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English