FISKERIBYGG AS

9790 KJØLLEFJORD

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

4,57

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 153 000	3 006 000	2 913 000	2 873 000
Net Income	533 000	921 000	816 000	698 000
Total Assets	26 549 000	27 692 000	28 469 000	29 257 000
Total Equity	11 929 000	11 396 000	11 166 000	11 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 153 000	3 006 000	2 913 000	2 873 000
Expenditure	1 993 000	1 462 000	1 396 000	1 377 000
Operating Profit	1 160 000	1 544 000	1 517 000	1 496 000
Financial Income	0	0	1 000	3 000
Financial Costs	477 000	362 000	471 000	605 000
Financial Balance	−477 000	−362 000	−470 000	−602 000
Earnings Before Tax	683 000	1 181 000	1 047 000	895 000
Tax	150 000	260 000	230 000	197 000
Net Income	533 000	921 000	816 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 362 000	25 395 000	26 428 000	27 461 000
Total Current Assets	2 187 000	2 297 000	2 041 000	1 796 000
Total Assets	26 549 000	27 692 000	28 469 000	29 257 000
Total Retained Equity	2 035 000	1 502 000	1 272 000	1 668 000
Total Equity	11 929 000	11 396 000	11 166 000	11 562 000
Total Long-Term Debt	14 141 000	15 359 000	16 562 000	17 678 000
Total Current Debt	479 000	936 000	741 000	18 000
Total Equity and Debt	26 549 000	27 692 000	28 469 000	29 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	61 000	0	0
Other Income	3 153 000	2 944 000	2 913 000	2 873 000
Revenue	3 153 000	3 006 000	2 913 000	2 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	50 000	50 000	50 000
Depreciation	1 033 000	1 033 000	1 033 000	1 033 000
Impairment	0	0	0	0
Expenditure	1 993 000	1 462 000	1 396 000	1 377 000
Operating Profit	1 160 000	1 544 000	1 517 000	1 496 000
Financial Income	0	0	1 000	3 000
Financial Costs	477 000	362 000	471 000	605 000
Financial Balance	−477 000	−362 000	−470 000	−602 000
Dividends	0	691 000	612 000	0
Net Income	533 000	921 000	816 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 362 000	25 395 000	26 428 000	27 461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 362 000	25 395 000	26 428 000	27 461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 362 000	25 395 000	26 428 000	27 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 859 000	2 278 000	2 023 000	1 779 000
Total Current Assets	2 187 000	2 297 000	2 041 000	1 796 000
Total Assets	26 549 000	27 692 000	28 469 000	29 257 000
Total Equity	11 929 000	11 396 000	11 166 000	11 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 141 000	15 359 000	16 562 000	17 678 000
Creditors	3 000	2 000	2 000	2 000
Unpaid Taxes	12 000	−1 000	−1 000	−1 000
Dividends	0	691 000	612 000	0
Other Current Debt	325 000	10 000	10 000	16 000
Total Current Debt	479 000	936 000	741 000	18 000
Total Equity and Debt	26 549 000	27 692 000	28 469 000	29 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	8,08 %	7,31 %	6,04 %
Debt-to-Equity Ratio	1,19	1,35	1,48	1,53
Operating Profit Margin	36,79 %	51,36 %	52,08 %	52,07 %
Current Ratio	4,57	2,45	2,75	99,78
Quick Ratio	4,57	2,45	2,75	99,78
Equity Ratio	0,45	0,41	0,39	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %