FINSHUS & SELVÅG HOLDING AS

5563 FØRRESFJORDEN

Finances

Return on Equity

−0,21 %

Current Ratio

64,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	231 000	0	0
Net Income	−51 000	24 020 000	−12 000	−10 000
Total Assets	24 609 000	25 857 000	3 126 000	2 983 000
Total Equity	24 363 000	24 414 000	394 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	231 000	0	0
Expenditure	151 000	70 000	16 000	13 000
Operating Profit	−129 000	161 000	−16 000	−13 000
Financial Income	55 000	23 910 000	0	0
Financial Costs	0	0	0	0
Financial Balance	55 000	23 910 000	0	0
Earnings Before Tax	−75 000	24 070 000	−16 000	−13 000
Tax	−24 000	51 000	−3 000	−3 000
Net Income	−51 000	24 020 000	−12 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 800 000	8 999 000	2 430 000	2 430 000
Total Current Assets	15 809 000	16 858 000	696 000	553 000
Total Assets	24 609 000	25 857 000	3 126 000	2 983 000
Total Retained Equity	23 898 000	23 949 000	−71 000	−58 000
Total Equity	24 363 000	24 414 000	394 000	407 000
Total Long-Term Debt	0	34 000	12 000	16 000
Total Current Debt	246 000	1 408 000	2 719 000	2 561 000
Total Equity and Debt	24 609 000	25 857 000	3 126 000	2 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	21 000	231 000	0	0
Revenue	21 000	231 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	70 000	16 000	13 000
Operating Profit	−129 000	161 000	−16 000	−13 000
Financial Income	55 000	23 910 000	0	0
Financial Costs	0	0	0	0
Financial Balance	55 000	23 910 000	0	0
Dividends	0	0	0	0
Net Income	−51 000	24 020 000	−12 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 800 000	8 999 000	2 430 000	2 430 000
Total Fixed Assets	8 800 000	8 999 000	2 430 000	2 430 000
Stock	0	0	0	0
Total Investments	15 020 000	15 014 000	0	0
Cash, Bank	416 000	531 000	339 000	39 000
Total Current Assets	15 809 000	16 858 000	696 000	553 000
Total Assets	24 609 000	25 857 000	3 126 000	2 983 000
Total Equity	24 363 000	24 414 000	394 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	34 000	12 000	16 000
Creditors	66 000	60 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	170 000	1 319 000	2 719 000	2 561 000
Total Current Debt	246 000	1 408 000	2 719 000	2 561 000
Total Equity and Debt	24 609 000	25 857 000	3 126 000	2 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	98,39 %	−3,05 %	−2,46 %
Debt-to-Equity Ratio	0	0	0,03	0,04
Operating Profit Margin	−614,29 %	69,7 %	-	-
Current Ratio	64,26	11,97	0,26	0,22
Quick Ratio	64,26	11,97	0,26	0,22
Equity Ratio	0,99	0,94	0,13	0,14
Gross Profit Margin	100 %	100 %	-	-