WIGGEN EIENDOM AS

0363 OSLO

Finances

Share Ownership

Return on Equity

−6,17 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	613 000	402 000	1 277 000
Net Income	38 000	−357 000	−387 000	67 000
Total Assets	214 000	66 000	91 000	143 000
Total Equity	−616 000	−653 000	−296 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	613 000	402 000	1 277 000
Expenditure	769 000	968 000	772 000	1 208 000
Operating Profit	58 000	−355 000	−370 000	68 000
Financial Income	0	1 000	0	0
Financial Costs	0	3 000	17 000	1 000
Financial Balance	0	−2 000	−17 000	−1 000
Earnings Before Tax	58 000	−357 000	−387 000	67 000
Tax	20 000	0	0	0
Net Income	38 000	−357 000	−387 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	75 000
Total Current Assets	214 000	66 000	91 000	68 000
Total Assets	214 000	66 000	91 000	143 000
Total Retained Equity	−716 000	−753 000	−396 000	−9 000
Total Equity	−616 000	−653 000	−296 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	829 000	719 000	387 000	52 000
Total Equity and Debt	214 000	66 000	91 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	827 000	613 000	402 000	1 277 000
Other Income	0	0	0	0
Revenue	827 000	613 000	402 000	1 277 000
Cost of Goods Sold	709 000	375 000	541 000	1 012 000
Salary Costs	0	552 000	185 000	204 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	769 000	968 000	772 000	1 208 000
Operating Profit	58 000	−355 000	−370 000	68 000
Financial Income	0	1 000	0	0
Financial Costs	0	3 000	17 000	1 000
Financial Balance	0	−2 000	−17 000	−1 000
Dividends	0	0	0	0
Net Income	38 000	−357 000	−387 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	75 000
Total Fixed Assets	0	0	0	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	33 000	91 000	68 000
Total Current Assets	214 000	66 000	91 000	68 000
Total Assets	214 000	66 000	91 000	143 000
Total Equity	−616 000	−653 000	−296 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	302 000	305 000	254 000	1 000
Unpaid Taxes	15 000	118 000	24 000	48 000
Dividends	0	0	0	0
Other Current Debt	492 000	297 000	110 000	4 000
Total Current Debt	829 000	719 000	387 000	52 000
Total Equity and Debt	214 000	66 000	91 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,17 %	54,67 %	130,74 %	73,63 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	7,01 %	−57,91 %	−92,04 %	5,32 %
Current Ratio	0,26	0,09	0,24	1,31
Quick Ratio	0,26	0,09	0,24	1,31
Equity Ratio	−2,88	−9,89	−3,25	0,64
Gross Profit Margin	14,27 %	38,83 %	−34,58 %	20,75 %