SK EIENDOMSFORVALTNING AS

2390 MOELV

Finances

Share Ownership

Return on Equity

28,14 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 697 000	1 827 000	1 799 000
Net Income	150 000	35 000	67 000	52 000
Total Assets	1 048 000	1 083 000	735 000	629 000
Total Equity	533 000	383 000	348 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 697 000	1 827 000	1 799 000
Expenditure	1 542 000	1 644 000	1 735 000	1 724 000
Operating Profit	198 000	53 000	93 000	76 000
Financial Income	0	0	4 000	0
Financial Costs	6 000	6 000	10 000	9 000
Financial Balance	−6 000	−6 000	−6 000	−9 000
Earnings Before Tax	192 000	47 000	87 000	67 000
Tax	42 000	13 000	20 000	15 000
Net Income	150 000	35 000	67 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	1 048 000	1 083 000	735 000	624 000
Total Assets	1 048 000	1 083 000	735 000	629 000
Total Retained Equity	503 000	353 000	318 000	251 000
Total Equity	533 000	383 000	348 000	281 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	516 000	701 000	387 000	347 000
Total Equity and Debt	1 048 000	1 083 000	735 000	629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 740 000	1 697 000	1 827 000	1 799 000
Other Income	0	0	0	0
Revenue	1 740 000	1 697 000	1 827 000	1 799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 172 000	1 321 000	1 351 000	1 366 000
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 542 000	1 644 000	1 735 000	1 724 000
Operating Profit	198 000	53 000	93 000	76 000
Financial Income	0	0	4 000	0
Financial Costs	6 000	6 000	10 000	9 000
Financial Balance	−6 000	−6 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	150 000	35 000	67 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	447 000	311 000	307 000	243 000
Total Current Assets	1 048 000	1 083 000	735 000	624 000
Total Assets	1 048 000	1 083 000	735 000	629 000
Total Equity	533 000	383 000	348 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	31 000	21 000	40 000	15 000
Unpaid Taxes	141 000	228 000	174 000	163 000
Dividends	0	0	0	0
Other Current Debt	301 000	440 000	153 000	153 000
Total Current Debt	516 000	701 000	387 000	347 000
Total Equity and Debt	1 048 000	1 083 000	735 000	629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,14 %	9,14 %	19,25 %	18,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,38 %	3,12 %	5,09 %	4,22 %
Current Ratio	2,03	1,54	1,9	1,8
Quick Ratio	2,03	1,54	1,9	1,8
Equity Ratio	0,51	0,35	0,47	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %