LOFOTEN MUR OG BYGG AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	38 000	23 000	5 000
Net Income	11 000	5 000	9 000	−7 000
Total Assets	14 000	5 000	12 000	10 000
Total Equity	11 000	0	−5 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	38 000	23 000	5 000
Expenditure	6 000	34 000	13 000	12 000
Operating Profit	11 000	5 000	9 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	5 000	9 000	−7 000
Tax	0	0	0	0
Net Income	11 000	5 000	9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 000	5 000	12 000	10 000
Total Assets	14 000	5 000	12 000	10 000
Total Retained Equity	−19 000	−30 000	−35 000	−44 000
Total Equity	11 000	0	−5 000	−14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	5 000	16 000	24 000
Total Equity and Debt	14 000	5 000	12 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	38 000	23 000	5 000
Other Income	0	0	0	0
Revenue	17 000	38 000	23 000	5 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	0	18 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	34 000	13 000	12 000
Operating Profit	11 000	5 000	9 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	5 000	9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	5 000	12 000	10 000
Total Current Assets	14 000	5 000	12 000	10 000
Total Assets	14 000	5 000	12 000	10 000
Total Equity	11 000	0	−5 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	2 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	13 000	22 000
Total Current Debt	4 000	5 000	16 000	24 000
Total Equity and Debt	14 000	5 000	12 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−180 %	50 %
Debt-to-Equity Ratio	0	-	−0	−0
Operating Profit Margin	64,71 %	13,16 %	39,13 %	−140 %
Current Ratio	3,5	1	0,75	0,42
Quick Ratio	3,5	1	0,75	0,42
Equity Ratio	0,79	0	−0,42	−1,4
Gross Profit Margin	100 %	92,11 %	100 %	100 %