company

ODIN-STIFTELSEN

1930 AURSKOG

Finances

Share Ownership

Return on Equity

−55,66 %

Current Ratio

22,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	494 000	147 000	157 000
Net Income	−118 000	279 000	−28 000	−39 000
Total Assets	222 000	340 000	117 000	60 000
Total Equity	212 000	330 000	−15 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	494 000	147 000	157 000
Expenditure	119 000	215 000	175 000	196 000
Operating Profit	−118 000	279 000	−28 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−118 000	279 000	−28 000	−39 000
Tax	0	0	0	0
Net Income	−118 000	279 000	−28 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	222 000	340 000	117 000	60 000
Total Assets	222 000	340 000	117 000	60 000
Total Retained Equity	0	0	0	0
Total Equity	212 000	330 000	−15 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	10 000	132 000	34 000
Total Equity and Debt	222 000	340 000	117 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	144 000	85 000
Other Income	1 000	494 000	3 000	72 000
Revenue	1 000	494 000	147 000	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	215 000	175 000	196 000
Operating Profit	−118 000	279 000	−28 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−118 000	279 000	−28 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	340 000	5 000	33 000
Total Current Assets	222 000	340 000	117 000	60 000
Total Assets	222 000	340 000	117 000	60 000
Total Equity	212 000	330 000	−15 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	132 000	34 000
Total Current Debt	10 000	10 000	132 000	34 000
Total Equity and Debt	222 000	340 000	117 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,66 %	84,55 %	186,67 %	−156 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−11 800 %	56,48 %	−19,05 %	−24,84 %
Current Ratio	22,2	34	0,89	1,76
Quick Ratio	22,2	34	0,89	1,76
Equity Ratio	0,95	0,97	−0,13	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English