NORDLAND OPPUSSING AS

8614 MO I RANA

Finances

Share Ownership

Return on Equity

−31,62 %

Current Ratio

2,32

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 596 000	3 280 000	5 202 000	5 458 000
Net Income	−388 000	−856 000	489 000	−1 424 000
Total Assets	3 039 000	3 448 000	4 743 000	4 654 000
Total Equity	1 227 000	1 616 000	2 472 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 596 000	3 280 000	5 202 000	5 458 000
Expenditure	1 903 000	4 072 000	4 493 000	6 804 000
Operating Profit	−307 000	−791 000	710 000	−1 346 000
Financial Income	0	3 000	0	1 000
Financial Costs	81 000	68 000	75 000	79 000
Financial Balance	−81 000	−65 000	−75 000	−78 000
Earnings Before Tax	−388 000	−856 000	635 000	−1 424 000
Tax	0	0	146 000	0
Net Income	−388 000	−856 000	489 000	−1 424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 430 000	2 430 000	2 458 000	2 528 000
Total Current Assets	608 000	1 018 000	2 285 000	2 127 000
Total Assets	3 039 000	3 448 000	4 743 000	4 654 000
Total Retained Equity	1 197 000	1 586 000	2 442 000	1 953 000
Total Equity	1 227 000	1 616 000	2 472 000	1 983 000
Total Long-Term Debt	1 550 000	1 625 000	1 701 000	1 777 000
Total Current Debt	262 000	207 000	570 000	895 000
Total Equity and Debt	3 039 000	3 448 000	4 743 000	4 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 546 000	3 280 000	5 082 000	5 326 000
Other Income	50 000	0	120 000	132 000
Revenue	1 596 000	3 280 000	5 202 000	5 458 000
Cost of Goods Sold	0	843 000	707 000	839 000
Salary Costs	1 613 000	2 287 000	3 095 000	3 787 000
Depreciation	0	28 000	70 000	128 000
Impairment	0	0	0	0
Expenditure	1 903 000	4 072 000	4 493 000	6 804 000
Operating Profit	−307 000	−791 000	710 000	−1 346 000
Financial Income	0	3 000	0	1 000
Financial Costs	81 000	68 000	75 000	79 000
Financial Balance	−81 000	−65 000	−75 000	−78 000
Dividends	0	0	0	0
Net Income	−388 000	−856 000	489 000	−1 424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 430 000	2 430 000	2 430 000	2 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	28 000	97 000
Total Tangible Assets	2 430 000	2 430 000	2 458 000	2 528 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 430 000	2 430 000	2 458 000	2 528 000
Stock	304 000	304 000	304 000	304 000
Total Investments	0	0	0	0
Cash, Bank	7 000	336 000	297 000	962 000
Total Current Assets	608 000	1 018 000	2 285 000	2 127 000
Total Assets	3 039 000	3 448 000	4 743 000	4 654 000
Total Equity	1 227 000	1 616 000	2 472 000	1 983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 550 000	1 625 000	1 701 000	1 777 000
Creditors	37 000	40 000	68 000	77 000
Unpaid Taxes	106 000	33 000	173 000	449 000
Dividends	0	0	0	0
Other Current Debt	118 000	135 000	183 000	368 000
Total Current Debt	262 000	207 000	570 000	895 000
Total Equity and Debt	3 039 000	3 448 000	4 743 000	4 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,62 %	−52,97 %	19,78 %	−71,81 %
Debt-to-Equity Ratio	1,26	1,01	0,69	0,9
Operating Profit Margin	−19,24 %	−24,12 %	13,65 %	−24,66 %
Current Ratio	2,32	4,92	4,01	2,38
Quick Ratio	−14,48	−10,49	8,59	3,6
Equity Ratio	0,4	0,47	0,52	0,43
Gross Profit Margin	100 %	74,3 %	86,41 %	84,63 %