SNADDER OG SNASKUM EIENDOM AS

7100 RISSA

Finances

Share Ownership

Return on Equity

12,73 %

Current Ratio

1,85

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 249 000	1 250 000	1 250 000
Net Income	242 000	264 000	226 000	153 000
Total Assets	6 164 000	6 164 000	8 794 000	9 228 000
Total Equity	1 901 000	2 140 000	2 351 000	2 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 249 000	1 250 000	1 250 000
Expenditure	754 000	760 000	795 000	842 000
Operating Profit	494 000	488 000	455 000	408 000
Financial Income	0	0	8 000	9 000
Financial Costs	183 000	150 000	174 000	220 000
Financial Balance	−183 000	−150 000	−166 000	−211 000
Earnings Before Tax	311 000	338 000	289 000	197 000
Tax	68 000	74 000	64 000	43 000
Net Income	242 000	264 000	226 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 860 000	5 476 000	6 158 000	6 865 000
Total Current Assets	1 304 000	688 000	2 636 000	2 363 000
Total Assets	6 164 000	6 164 000	8 794 000	9 228 000
Total Retained Equity	−450 000	−211 000	0	0
Total Equity	1 901 000	2 140 000	2 351 000	2 546 000
Total Long-Term Debt	3 560 000	3 356 000	4 810 000	5 260 000
Total Current Debt	703 000	668 000	1 634 000	1 422 000
Total Equity and Debt	6 164 000	6 164 000	8 794 000	9 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	1 249 000	1 250 000	1 250 000
Revenue	1 248 000	1 249 000	1 250 000	1 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	660 000	682 000	707 000	761 000
Impairment	0	0	0	0
Expenditure	754 000	760 000	795 000	842 000
Operating Profit	494 000	488 000	455 000	408 000
Financial Income	0	0	8 000	9 000
Financial Costs	183 000	150 000	174 000	220 000
Financial Balance	−183 000	−150 000	−166 000	−211 000
Dividends	0	0	0	0
Net Income	242 000	264 000	226 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	0	0	0
Real Eastate	4 074 000	316 000	28 000	31 000
Machinery and Plant Facilities	742 000	5 160 000	4 764 000	5 139 000
Fixtures	0	0	1 366 000	1 695 000
Total Tangible Assets	4 816 000	5 476 000	6 158 000	6 865 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 860 000	5 476 000	6 158 000	6 865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	13 000	2 581 000	2 312 000
Total Current Assets	1 304 000	688 000	2 636 000	2 363 000
Total Assets	6 164 000	6 164 000	8 794 000	9 228 000
Total Equity	1 901 000	2 140 000	2 351 000	2 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 560 000	3 356 000	4 810 000	5 260 000
Creditors	35 000	4 000	1 000	57 000
Unpaid Taxes	44 000	51 000	52 000	52 000
Dividends	0	0	0	0
Other Current Debt	624 000	613 000	1 582 000	1 314 000
Total Current Debt	703 000	668 000	1 634 000	1 422 000
Total Equity and Debt	6 164 000	6 164 000	8 794 000	9 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,73 %	12,34 %	9,61 %	6,01 %
Debt-to-Equity Ratio	1,87	1,57	2,05	2,07
Operating Profit Margin	39,58 %	39,07 %	36,4 %	32,64 %
Current Ratio	1,85	1,03	1,61	1,66
Quick Ratio	1,85	1,03	1,61	1,66
Equity Ratio	0,31	0,35	0,27	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %