AS BJARTLAND

6083 GJERDSVIKA

Finances

Return on Equity

1,11 %

Current Ratio

−11,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	297 000	294 000
Net Income	112 000	202 000	324 000	−1 862 000
Total Assets	10 150 000	10 045 000	9 814 000	9 499 000
Total Equity	10 129 000	10 017 000	9 815 000	9 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	297 000	294 000
Expenditure	225 000	40 000	31 000	−46 000
Operating Profit	−225 000	−40 000	266 000	339 000
Financial Income	558 000	371 000	105 000	9 000
Financial Costs	240 000	72 000	47 000	2 210 000
Financial Balance	318 000	299 000	58 000	−2 201 000
Earnings Before Tax	93 000	260 000	324 000	−1 862 000
Tax	−19 000	57 000	0	0
Net Income	112 000	202 000	324 000	−1 862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 393 000	10 393 000	10 393 000	10 393 000
Total Current Assets	−243 000	−348 000	−580 000	−894 000
Total Assets	10 150 000	10 045 000	9 814 000	9 499 000
Total Retained Equity	9 874 000	9 763 000	9 560 000	9 236 000
Total Equity	10 129 000	10 017 000	9 815 000	9 491 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	28 000	−1 000	9 000
Total Equity and Debt	10 150 000	10 045 000	9 814 000	9 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	297 000	294 000
Other Income	0	0	0	0
Revenue	0	0	297 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	40 000	31 000	−46 000
Operating Profit	−225 000	−40 000	266 000	339 000
Financial Income	558 000	371 000	105 000	9 000
Financial Costs	240 000	72 000	47 000	2 210 000
Financial Balance	318 000	299 000	58 000	−2 201 000
Dividends	0	0	0	0
Net Income	112 000	202 000	324 000	−1 862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 393 000	10 393 000	10 393 000	10 393 000
Total Fixed Assets	10 393 000	10 393 000	10 393 000	10 393 000
Stock	0	0	0	0
Total Investments	−1 451 000	−1 462 000	−1 302 000	−2 210 000
Cash, Bank	1 154 000	1 113 000	722 000	1 316 000
Total Current Assets	−243 000	−348 000	−580 000	−894 000
Total Assets	10 150 000	10 045 000	9 814 000	9 499 000
Total Equity	10 129 000	10 017 000	9 815 000	9 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−8 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	21 000	17 000	3 000	9 000
Total Current Debt	21 000	28 000	−1 000	9 000
Total Equity and Debt	10 150 000	10 045 000	9 814 000	9 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,11 %	2,02 %	3,3 %	−19,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	89,56 %	115,31 %
Current Ratio	−11,57	−12,43	580	−99,33
Quick Ratio	−11,57	−12,43	580	−99,33
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	100 %	100 %