BYRKJELAND EIGEDOM AS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

3,3 %

Current Ratio

0,18

Debt-to-Equity Ratio

−19,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	215 000	184 000	190 000
Net Income	−3 000	−13 000	−30 000	−35 000
Total Assets	1 834 000	1 870 000	1 938 000	1 960 000
Total Equity	−91 000	−88 000	−76 000	−46 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	215 000	184 000	190 000
Expenditure	140 000	141 000	130 000	138 000
Operating Profit	89 000	74 000	55 000	52 000
Financial Income	4 000	4 000	3 000	0
Financial Costs	96 000	94 000	96 000	98 000
Financial Balance	−92 000	−90 000	−93 000	−98 000
Earnings Before Tax	−4 000	−16 000	−38 000	−45 000
Tax	−1 000	−4 000	−8 000	−10 000
Net Income	−3 000	−13 000	−30 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 812 000	1 852 000	1 889 000	1 922 000
Total Current Assets	22 000	18 000	49 000	39 000
Total Assets	1 834 000	1 870 000	1 938 000	1 960 000
Total Retained Equity	−121 000	−118 000	−106 000	−76 000
Total Equity	−91 000	−88 000	−76 000	−46 000
Total Long-Term Debt	1 806 000	1 848 000	1 914 000	1 914 000
Total Current Debt	119 000	110 000	100 000	93 000
Total Equity and Debt	1 834 000	1 870 000	1 938 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	229 000	215 000	184 000	190 000
Revenue	229 000	215 000	184 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	140 000	141 000	130 000	138 000
Operating Profit	89 000	74 000	55 000	52 000
Financial Income	4 000	4 000	3 000	0
Financial Costs	96 000	94 000	96 000	98 000
Financial Balance	−92 000	−90 000	−93 000	−98 000
Dividends	0	0	0	0
Net Income	−3 000	−13 000	−30 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	33 000	29 000	21 000
Real Eastate	1 778 000	1 819 000	1 860 000	1 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 778 000	1 819 000	1 860 000	1 901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 812 000	1 852 000	1 889 000	1 922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	22 000	18 000	49 000	39 000
Total Assets	1 834 000	1 870 000	1 938 000	1 960 000
Total Equity	−91 000	−88 000	−76 000	−46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 806 000	1 848 000	1 914 000	1 914 000
Creditors	60 000	44 000	36 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	17 000	17 000	24 000
Total Current Debt	119 000	110 000	100 000	93 000
Total Equity and Debt	1 834 000	1 870 000	1 938 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,3 %	14,77 %	39,47 %	76,09 %
Debt-to-Equity Ratio	−19,85	−21	−25,18	−41,61
Operating Profit Margin	38,86 %	34,42 %	29,89 %	27,37 %
Current Ratio	0,18	0,16	0,49	0,42
Quick Ratio	0,18	0,16	0,49	0,42
Equity Ratio	−0,05	−0,05	−0,04	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %