SK BOLIG OG EIENDOM AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

−10,34 %

Current Ratio

0,82

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	159 000	84 000	1 210 000
Net Income	−114 000	−4 000	−4 000	777 000
Total Assets	4 936 000	4 685 000	4 737 000	1 766 000
Total Equity	1 103 000	1 187 000	1 192 000	1 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	159 000	84 000	1 210 000
Expenditure	168 000	99 000	92 000	179 000
Operating Profit	−1 000	61 000	−8 000	1 031 000
Financial Income	0	0	2 000	1 000
Financial Costs	146 000	66 000	17 000	36 000
Financial Balance	−146 000	−66 000	−15 000	−35 000
Earnings Before Tax	−147 000	−5 000	−23 000	997 000
Tax	−32 000	−1 000	−18 000	219 000
Net Income	−114 000	−4 000	−4 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 452 000	3 452 000	2 938 000	0
Total Current Assets	1 484 000	1 233 000	1 799 000	1 766 000
Total Assets	4 936 000	4 685 000	4 737 000	1 766 000
Total Retained Equity	686 000	771 000	775 000	798 000
Total Equity	1 103 000	1 187 000	1 192 000	1 214 000
Total Long-Term Debt	2 029 000	2 089 000	2 162 000	194 000
Total Current Debt	1 804 000	1 408 000	1 384 000	358 000
Total Equity and Debt	4 936 000	4 685 000	4 737 000	1 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	167 000	159 000	84 000	1 210 000
Revenue	167 000	159 000	84 000	1 210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	99 000	92 000	179 000
Operating Profit	−1 000	61 000	−8 000	1 031 000
Financial Income	0	0	2 000	1 000
Financial Costs	146 000	66 000	17 000	36 000
Financial Balance	−146 000	−66 000	−15 000	−35 000
Dividends	0	0	0	0
Net Income	−114 000	−4 000	−4 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 452 000	3 452 000	2 938 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 452 000	3 452 000	2 938 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 452 000	3 452 000	2 938 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	19 000	1 134 000	1 707 000
Total Current Assets	1 484 000	1 233 000	1 799 000	1 766 000
Total Assets	4 936 000	4 685 000	4 737 000	1 766 000
Total Equity	1 103 000	1 187 000	1 192 000	1 214 000
Short-Term Group Debt	1 786 000	1 188 000	1 197 000	145 000
Total Long-Term Debt	2 029 000	2 089 000	2 162 000	194 000
Creditors	4 000	173 000	5 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	182 000	74 000
Total Current Debt	1 804 000	1 408 000	1 384 000	358 000
Total Equity and Debt	4 936 000	4 685 000	4 737 000	1 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,34 %	−0,34 %	−0,34 %	64 %
Debt-to-Equity Ratio	1,84	1,76	1,81	0,16
Operating Profit Margin	−0,6 %	38,36 %	−9,52 %	85,21 %
Current Ratio	0,82	0,88	1,3	4,93
Quick Ratio	0,82	0,88	1,3	4,93
Equity Ratio	0,22	0,25	0,25	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %