FJK EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

−9,72 %

Current Ratio

28,41

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	148 000	160 000	141 000
Net Income	−325 000	−300 000	−171 000	−143 000
Total Assets	12 546 000	10 664 000	10 277 000	6 188 000
Total Equity	3 345 000	1 485 000	1 489 000	1 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	148 000	160 000	141 000
Expenditure	215 000	141 000	123 000	138 000
Operating Profit	−13 000	7 000	37 000	3 000
Financial Income	0	0	0	0
Financial Costs	403 000	391 000	256 000	186 000
Financial Balance	−403 000	−391 000	−256 000	−186 000
Earnings Before Tax	−416 000	−384 000	−220 000	−183 000
Tax	−92 000	−85 000	−48 000	−40 000
Net Income	−325 000	−300 000	−171 000	−143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 921 000	10 125 000	10 000 000	5 988 000
Total Current Assets	625 000	539 000	277 000	200 000
Total Assets	12 546 000	10 664 000	10 277 000	6 188 000
Total Retained Equity	402 000	−15 000	−11 000	−7 000
Total Equity	3 345 000	1 485 000	1 489 000	1 493 000
Total Long-Term Debt	9 179 000	9 140 000	8 765 000	4 683 000
Total Current Debt	22 000	38 000	22 000	12 000
Total Equity and Debt	12 546 000	10 664 000	10 277 000	6 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	202 000	148 000	160 000	141 000
Revenue	202 000	148 000	160 000	141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	48 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	215 000	141 000	123 000	138 000
Operating Profit	−13 000	7 000	37 000	3 000
Financial Income	0	0	0	0
Financial Costs	403 000	391 000	256 000	186 000
Financial Balance	−403 000	−391 000	−256 000	−186 000
Dividends	0	0	0	0
Net Income	−325 000	−300 000	−171 000	−143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	3 000	2 000
Real Eastate	11 921 000	10 121 000	9 997 000	5 985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 921 000	10 121 000	9 997 000	5 985 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 921 000	10 125 000	10 000 000	5 988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	159 000	61 000	17 000
Total Current Assets	625 000	539 000	277 000	200 000
Total Assets	12 546 000	10 664 000	10 277 000	6 188 000
Total Equity	3 345 000	1 485 000	1 489 000	1 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 179 000	9 140 000	8 765 000	4 683 000
Creditors	4 000	27 000	8 000	0
Unpaid Taxes	0	2 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	19 000	10 000	12 000	10 000
Total Current Debt	22 000	38 000	22 000	12 000
Total Equity and Debt	12 546 000	10 664 000	10 277 000	6 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,72 %	−20,2 %	−11,48 %	−9,58 %
Debt-to-Equity Ratio	2,74	6,15	5,89	3,14
Operating Profit Margin	−6,44 %	4,73 %	23,13 %	2,13 %
Current Ratio	28,41	14,18	12,59	16,67
Quick Ratio	28,41	14,18	12,59	16,67
Equity Ratio	0,27	0,14	0,14	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %