SEIDA EIENDOM AS

9845 TANA

Finances

Share Ownership

Return on Equity

11,24 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 083 000	997 000	877 000
Net Income	460 000	498 000	508 000	413 000
Total Assets	4 367 000	4 511 000	3 960 000	3 287 000
Total Equity	4 093 000	4 233 000	3 587 000	3 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 083 000	997 000	877 000
Expenditure	541 000	445 000	351 000	378 000
Operating Profit	583 000	638 000	646 000	499 000
Financial Income	6 000	0	6 000	16 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	0	5 000	16 000
Earnings Before Tax	590 000	638 000	651 000	514 000
Tax	130 000	140 000	143 000	101 000
Net Income	460 000	498 000	508 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 741 000	3 760 000	3 779 000	1 498 000
Total Current Assets	626 000	751 000	181 000	1 789 000
Total Assets	4 367 000	4 511 000	3 960 000	3 287 000
Total Retained Equity	2 198 000	2 338 000	1 840 000	1 333 000
Total Equity	4 093 000	4 233 000	3 587 000	3 080 000
Total Long-Term Debt	0	0	104 000	0
Total Current Debt	274 000	277 000	269 000	208 000
Total Equity and Debt	4 367 000	4 511 000	3 960 000	3 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 124 000	1 083 000	997 000	877 000
Revenue	1 124 000	1 083 000	997 000	877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	13 000	12 000	29 000
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	541 000	445 000	351 000	378 000
Operating Profit	583 000	638 000	646 000	499 000
Financial Income	6 000	0	6 000	16 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	0	5 000	16 000
Dividends	0	0	0	0
Net Income	460 000	498 000	508 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	14 000	13 000	12 000
Real Eastate	3 726 000	3 746 000	3 766 000	1 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 726 000	3 746 000	3 766 000	1 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 741 000	3 760 000	3 779 000	1 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	751 000	181 000	1 938 000
Total Current Assets	626 000	751 000	181 000	1 789 000
Total Assets	4 367 000	4 511 000	3 960 000	3 287 000
Total Equity	4 093 000	4 233 000	3 587 000	3 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	104 000	0
Creditors	88 000	86 000	45 000	18 000
Unpaid Taxes	55 000	50 000	62 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	18 000	14 000
Total Current Debt	274 000	277 000	269 000	208 000
Total Equity and Debt	4 367 000	4 511 000	3 960 000	3 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,24 %	11,76 %	14,16 %	13,41 %
Debt-to-Equity Ratio	0	0	0,03	0
Operating Profit Margin	51,87 %	58,91 %	64,79 %	56,9 %
Current Ratio	2,28	2,71	0,67	8,6
Quick Ratio	2,28	2,71	0,67	8,6
Equity Ratio	0,94	0,94	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %