SAMEIGE FØRDE PANORAMA

6814 FØRDE

Finances

Share Ownership

Return on Equity

73,33 %

Current Ratio

3,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	364 000	395 000	464 000
Net Income	66 000	−88 000	2 000	35 000
Total Assets	128 000	97 000	240 000	159 000
Total Equity	90 000	24 000	112 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	364 000	395 000	464 000
Expenditure	439 000	451 000	392 000	429 000
Operating Profit	66 000	−87 000	2 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	66 000	−88 000	2 000	35 000
Tax	0	0	0	0
Net Income	66 000	−88 000	2 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	128 000	97 000	240 000	159 000
Total Assets	128 000	97 000	240 000	159 000
Total Retained Equity	90 000	24 000	112 000	110 000
Total Equity	90 000	24 000	112 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	73 000	128 000	50 000
Total Equity and Debt	128 000	97 000	240 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	495 000	353 000	325 000	323 000
Other Income	10 000	10 000	70 000	141 000
Revenue	505 000	364 000	395 000	464 000
Cost of Goods Sold	10 000	10 000	12 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	439 000	451 000	392 000	429 000
Operating Profit	66 000	−87 000	2 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	66 000	−88 000	2 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	121 000	96 000	231 000	109 000
Total Current Assets	128 000	97 000	240 000	159 000
Total Assets	128 000	97 000	240 000	159 000
Total Equity	90 000	24 000	112 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	17 000	21 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	56 000	107 000	42 000
Total Current Debt	38 000	73 000	128 000	50 000
Total Equity and Debt	128 000	97 000	240 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,33 %	−366,67 %	1,79 %	31,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,07 %	−23,9 %	0,51 %	7,54 %
Current Ratio	3,37	1,33	1,88	3,18
Quick Ratio	3,37	1,33	1,88	3,31
Equity Ratio	0,7	0,25	0,47	0,69
Gross Profit Margin	98,02 %	97,25 %	96,96 %	97,84 %

Rotate your device to see the full table