BURFJORD EIENDOM AS

9510 ALTA

Finances

Share Ownership

Return on Equity

15,68 %

Current Ratio

19,82

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	698 000	683 000	673 000
Net Income	239 000	244 000	282 000	249 000
Total Assets	4 067 000	3 988 000	4 013 000	4 008 000
Total Equity	1 524 000	1 284 000	1 040 000	758 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	698 000	683 000	673 000
Expenditure	325 000	320 000	231 000	237 000
Operating Profit	398 000	379 000	452 000	436 000
Financial Income	2 000	2 000	0	8 000
Financial Costs	94 000	68 000	90 000	125 000
Financial Balance	−92 000	−66 000	−90 000	−117 000
Earnings Before Tax	307 000	313 000	362 000	319 000
Tax	67 000	69 000	80 000	70 000
Net Income	239 000	244 000	282 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 233 000	1 404 000	1 621 000	3 590 000
Total Current Assets	2 834 000	2 584 000	2 392 000	418 000
Total Assets	4 067 000	3 988 000	4 013 000	4 008 000
Total Retained Equity	430 000	191 000	−53 000	−335 000
Total Equity	1 524 000	1 284 000	1 040 000	758 000
Total Long-Term Debt	2 400 000	2 667 000	2 933 000	3 200 000
Total Current Debt	143 000	37 000	39 000	50 000
Total Equity and Debt	4 067 000	3 988 000	4 013 000	4 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	6 000	0	0
Other Income	712 000	692 000	683 000	673 000
Revenue	723 000	698 000	683 000	673 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	197 000	196 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	325 000	320 000	231 000	237 000
Operating Profit	398 000	379 000	452 000	436 000
Financial Income	2 000	2 000	0	8 000
Financial Costs	94 000	68 000	90 000	125 000
Financial Balance	−92 000	−66 000	−90 000	−117 000
Dividends	0	0	0	0
Net Income	239 000	244 000	282 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	229 000	203 000	260 000	340 000
Real Eastate	981 000	1 170 000	1 360 000	1 550 000
Machinery and Plant Facilities	23 000	30 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 003 000	1 200 000	1 360 000	1 550 000
Total Fiancial Fixed Assets	0	0	0	1 700 000
Total Fixed Assets	1 233 000	1 404 000	1 621 000	3 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	609 000	358 000	171 000	87 000
Total Current Assets	2 834 000	2 584 000	2 392 000	418 000
Total Assets	4 067 000	3 988 000	4 013 000	4 008 000
Total Equity	1 524 000	1 284 000	1 040 000	758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 400 000	2 667 000	2 933 000	3 200 000
Creditors	0	−15 000	0	5 000
Unpaid Taxes	29 000	29 000	28 000	26 000
Dividends	0	0	0	0
Other Current Debt	20 000	11 000	11 000	19 000
Total Current Debt	143 000	37 000	39 000	50 000
Total Equity and Debt	4 067 000	3 988 000	4 013 000	4 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,68 %	19 %	27,12 %	32,85 %
Debt-to-Equity Ratio	1,57	2,08	2,82	4,22
Operating Profit Margin	55,05 %	54,3 %	66,18 %	64,78 %
Current Ratio	19,82	69,84	61,33	8,36
Quick Ratio	19,82	69,84	61,33	8,36
Equity Ratio	0,37	0,32	0,26	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %