HØGDAVEIEN 7 A/S

1542 VESTBY

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	2 581 000	2 518 000	2 484 000
Net Income	32 000	1 643 000	1 606 000	1 607 000
Total Assets	28 681 000	28 993 000	29 305 000	29 617 000
Total Equity	12 390 000	12 606 000	14 821 000	15 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	2 581 000	2 518 000	2 484 000
Expenditure	484 000	475 000	458 000	424 000
Operating Profit	41 000	2 106 000	2 059 000	2 060 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	2 106 000	2 059 000	2 060 000
Tax	9 000	463 000	453 000	453 000
Net Income	32 000	1 643 000	1 606 000	1 607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 681 000	28 993 000	29 305 000	29 617 000
Total Current Assets	0	0	0	0
Total Assets	28 681 000	28 993 000	29 305 000	29 617 000
Total Retained Equity	12 340 000	12 556 000	14 771 000	14 985 000
Total Equity	12 390 000	12 606 000	14 821 000	15 035 000
Total Long-Term Debt	15 958 000	11 990 000	12 135 000	12 233 000
Total Current Debt	333 000	4 397 000	2 349 000	2 348 000
Total Equity and Debt	28 681 000	28 993 000	29 305 000	29 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	525 000	2 581 000	2 518 000	2 484 000
Revenue	525 000	2 581 000	2 518 000	2 484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	312 000	312 000	312 000	312 000
Impairment	0	0	0	0
Expenditure	484 000	475 000	458 000	424 000
Operating Profit	41 000	2 106 000	2 059 000	2 060 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	1 643 000	1 606 000	1 607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 681 000	28 993 000	29 305 000	29 617 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 681 000	28 993 000	29 305 000	29 617 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 681 000	28 993 000	29 305 000	29 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	28 681 000	28 993 000	29 305 000	29 617 000
Total Equity	12 390 000	12 606 000	14 821 000	15 035 000
Short-Term Group Debt	318 000	4 382 000	2 334 000	2 333 000
Total Long-Term Debt	15 958 000	11 990 000	12 135 000	12 233 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	333 000	4 397 000	2 349 000	2 348 000
Total Equity and Debt	28 681 000	28 993 000	29 305 000	29 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	13,03 %	10,84 %	10,69 %
Debt-to-Equity Ratio	1,29	0,95	0,82	0,81
Operating Profit Margin	7,81 %	81,6 %	81,77 %	82,93 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,43	0,43	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %