HANCEN AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

41,33 %

Current Ratio

3,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 018 000	623 000	423 000
Net Income	236 000	11 000	216 000	0
Total Assets	820 000	700 000	472 000	211 000
Total Equity	571 000	335 000	324 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 018 000	623 000	423 000
Expenditure	868 000	1 004 000	346 000	423 000
Operating Profit	303 000	15 000	276 000	0
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	303 000	14 000	276 000	0
Tax	67 000	3 000	60 000	0
Net Income	236 000	11 000	216 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	83 000	32 000	6 000
Total Current Assets	753 000	616 000	440 000	206 000
Total Assets	820 000	700 000	472 000	211 000
Total Retained Equity	549 000	313 000	302 000	86 000
Total Equity	571 000	335 000	324 000	108 000
Total Long-Term Debt	3 000	0	2 000	0
Total Current Debt	246 000	364 000	146 000	103 000
Total Equity and Debt	820 000	700 000	472 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 171 000	1 018 000	623 000	423 000
Other Income	0	0	0	0
Revenue	1 171 000	1 018 000	623 000	423 000
Cost of Goods Sold	84 000	161 000	36 000	9 000
Salary Costs	505 000	460 000	130 000	355 000
Depreciation	17 000	9 000	6 000	4 000
Impairment	0	0	0	0
Expenditure	868 000	1 004 000	346 000	423 000
Operating Profit	303 000	15 000	276 000	0
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	236 000	11 000	216 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	83 000	32 000	6 000
Total Tangible Assets	67 000	83 000	32 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	83 000	32 000	6 000
Stock	128 000	19 000	7 000	0
Total Investments	0	0	0	0
Cash, Bank	458 000	453 000	360 000	158 000
Total Current Assets	753 000	616 000	440 000	206 000
Total Assets	820 000	700 000	472 000	211 000
Total Equity	571 000	335 000	324 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	2 000	0
Creditors	10 000	84 000	27 000	6 000
Unpaid Taxes	71 000	63 000	40 000	45 000
Dividends	0	0	0	0
Other Current Debt	101 000	212 000	21 000	53 000
Total Current Debt	246 000	364 000	146 000	103 000
Total Equity and Debt	820 000	700 000	472 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,33 %	3,28 %	66,67 %	0 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	25,88 %	1,47 %	44,3 %	0 %
Current Ratio	3,06	1,69	3,01	2
Quick Ratio	6,38	1,79	3,17	2
Equity Ratio	0,7	0,48	0,69	0,51
Gross Profit Margin	92,83 %	84,18 %	94,22 %	97,87 %